ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.13M | 5.96M | 2.06M | 1.77M | 1.47M | |
Receivables | | | 2.67M | 2.76M | 2.69M | 2.67M | 2.72M | |
Inventories | | | 282.00K | 229.00K | 185.00K | 164.00K | 213.00K | |
Other Current Assets | | | 1.45M | 1.61M | 4.12M | 1.06M | 1.14M | |
Total Current Assets | | | 7.53M | 10.55M | 9.06M | 5.67M | 5.54M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.71M | 7.90M | 8.48M | 13.73M | 16.08M | |
Investments And Advances | | | 3.82M | 3.27M | 3.06M | 2.17M | 2.50M | |
Intangibles | | | 1.39M | 1.39M | 1.39M | 1.39M | 1.43M | |
Other Non-Current Assets | | | 940.00K | 589.00K | 1.07M | 733.00K | 614.00K | |
Total Non-Current Assets | | | 14.73M | 14.42M | 15.25M | 19.19M | 21.75M | |
|
TOTAL ASSETS | | | 22.26M | 24.98M | 24.31M | 24.86M | 27.29M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 8.53M | 9.64M | 8.95M | 8.35M | 8.26M | |
Accounts Payable | | | 3.09M | 6.19M | 5.41M | 5.49M | 5.42M | |
Other Current Liabilities | | | 2.42M | 3.57M | 3.16M | 2.56M | 2.32M | |
Total Current Liabilities | | | 14.05M | 19.40M | 17.52M | 16.40M | 15.99M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.42M | 3.54M | 9.22M | 9.23M | 9.03M | |
Deferred Taxes/Income | | | 685.00K | 36.00K | 37.00K | 44.00K | 47.00K | |
Other Non-Current Liabilities | | | 845.00K | 1.07M | 1.50M | 1.63M | 1.69M | |
Total Non-Current Liabilities | | | 5.69M | 6.38M | 12.98M | 13.62M | 13.56M | |
|
TOTAL LIABILITIES | | | 19.73M | 25.79M | 30.50M | 30.02M | 29.55M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -102.21M | -104.94M | -110.25M | -109.63M | -107.03M | |
Minority Interest | | | 1.73M | 1.75M | 2.23M | 2.71M | 2.79M | |
Common Shares | | | 111.90M | 111.76M | 111.76M | 111.76M | 111.67M | |
Other Shareholders' Equity | | | -7.17M | -7.63M | -7.70M | -7.29M | -6.91M | |
Shares Outstanding | | | 678.30K | 618.30K | 618.30K | 30.91M | 28.10M | |
Tangible Book Value per Share | | | 1.68 | -3.56 | -12.27 | -0.21 | -0.13 | |
Total Shareholders' Equity | | | 2.53M | -810.00K | -6.20M | -5.16M | -2.26M | |
|
TOTAL LIABILITIES AND EQUITY | | | 22.26M | 24.98M | 24.31M | 24.86M | 27.29M | |
|
Statistics | |
---|
Debt/Equity | | | 0.96 | -4.36 | -1.49 | -1.79 | -4.00 | |
Current Ratio | | | 0.54 | 0.54 | 0.52 | 0.35 | 0.35 | |
Return On Assets (ROA) | | | 12.09% | 21.27% | -2.60% | -10.50% | -7.44% | |
Return On Equity (ROE) | | | 106.41% | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 18.28% | 53.34% | 23.24% | 6.39% | 1.27% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 29.51% | N/A | 33.40% | 8.08% | 1.46% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 40.62% | N/A | 47.33% | 10.21% | 1.71% | |