ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 572.21M | 548.17M | 542.43M | 106.65M | 157.25M | |
Marketable Securities | | | N/A | 3.47M | 3.04M | 616.25M | 1.27M | |
Receivables | | | 313.81M | 150.80M | 120.58M | 90.17M | 26.52M | |
Inventories | | | 614.49M | 544.38M | 617.57M | 583.55M | 209.44M | |
Other Current Assets | | | 72.54M | 76.82M | 105.03M | 91.49M | 67.15M | |
Total Current Assets | | | 1.57B | 1.32B | 1.39B | 1.49B | 461.62M | |
|
Non-Current Assets | |
---|
PPE Net | | | 147.07M | 119.00M | 123.49M | 84.09M | 52.33M | |
Investments And Advances | | | 6.24M | N/A | N/A | 100.00K | 4.52M | |
Intangibles | | | N/A | 16.64M | 12.36M | 118.00K | 125.00K | |
Other Non-Current Assets | | | N/A | 5.65M | 6.93M | 955.00K | 1.94M | |
Total Non-Current Assets | | | 448.58M | 381.05M | 300.26M | 138.80M | 58.92M | |
|
TOTAL ASSETS | | | 2.02B | 1.70B | 1.69B | 1.63B | 520.54M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 27.04M | 36.10M | 19.52M | 15.96M | |
Accrued Expenses | | | N/A | 21.09M | 21.16M | 20.30M | 18.90M | |
Accounts Payable | | | 229.83M | 160.09M | 143.28M | 171.03M | 86.13M | |
Other Current Liabilities | | | 199.85M | 129.87M | 133.89M | 125.10M | 38.42M | |
Total Current Liabilities | | | 429.69M | 338.09M | 334.44M | 335.95M | 159.42M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 945.32M | 784.91M | 666.63M | 368.12M | 355.06M | |
Deferred Taxes/Income | | | N/A | 142.00K | 853.00K | 95.00K | 5.00K | |
Other Non-Current Liabilities | | | 52.99M | 4.10M | 2.09M | 1.73M | 1.59M | |
Total Non-Current Liabilities | | | 998.31M | 789.30M | 671.99M | 369.94M | 356.66M | |
|
TOTAL LIABILITIES | | | 1.43B | 1.13B | 1.01B | 705.89M | 516.08M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | -1.35B | -1.24B | -971.13M | -585.27M | |
Additional Paid In Capital | | | N/A | 1.72B | 1.71B | 1.68B | 587.13M | |
Minority Interest | | | N/A | 148.00K | 2.42M | N/A | N/A | |
Common Shares | | | N/A | 215.41M | 214.80M | 212.34M | 3.46M | |
Treasury Stock | | | N/A | 803.00K | 892.00K | 803.00K | N/A | |
Other Shareholders' Equity | | | 593.63M | -2.87M | -1.10M | -896.00K | -857.00K | |
Shares Outstanding | | | 216.61M | 215.41M | 215.62M | 213.14M | 199.43M | |
Tangible Book Value per Share | | | 2.74 | 2.60 | 3.11 | 4.32 | 0.02 | |
Total Shareholders' Equity | | | 593.63M | 577.30M | 682.47M | 921.01M | 4.46M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.02B | 1.70B | 1.69B | 1.63B | 520.54M | |
|
Statistics | |
---|
Debt/Equity | | | 1.59 | 1.36 | 0.98 | 0.40 | 79.52 | |
Current Ratio | | | 3.66 | 3.92 | 4.15 | 4.43 | 2.90 | |
Return On Assets (ROA) | | | -0.79% | -6.83% | -14.59% | -22.99% | -27.59% | |
Return On Equity (ROE) | | | -2.68% | -20.17% | -36.10% | -40.61% | -3217.07% | |
Return On Invested Capital (ROIC) | | | 0.15% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.23% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.23% | N/A | N/A | N/A | N/A | |