ASSETS | |
---|
Current Assets | |
---|
Cash | | | 69.76M | 7.16M | 119.39M | 90.64M | 6.56M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | 74.70M | N/A | N/A | |
Receivables | | | 44.68M | 49.84M | 33.43M | 51.95M | 10.99M | |
Inventories | | | 45.23M | 41.81M | 24.81M | 20.67M | 21.87M | |
Other Current Assets | | | 19.17M | 30.70M | 21.88M | 3.08M | 3.33M | |
Total Current Assets | | | 178.84M | 129.51M | 199.51M | 166.34M | 42.74M | |
|
Non-Current Assets | |
---|
PPE Net | | | 384.40M | 365.23M | 272.78M | 241.28M | 242.16M | |
Other Non-Current Assets | | | 1.31M | 1.30M | 972.90K | 566.70K | 2.67M | |
Total Non-Current Assets | | | 410.74M | 387.25M | 290.59M | 254.81M | 254.99M | |
|
TOTAL ASSETS | | | 589.58M | 516.76M | 490.10M | 421.15M | 297.72M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 52.80M | 51.70M | 0.00 | 0.00 | 20.80M | |
Current Portion Of LT Debt. | | | 16.80M | 18.81M | 6.82M | 19.20M | 6.33M | |
Accrued Expenses | | | 47.88M | 16.35M | 74.75M | 52.39M | 4.97M | |
Accounts Payable | | | 20.99M | 22.08M | 7.38M | 2.99M | 11.06M | |
Other Current Liabilities | | | 1.11M | 538.50K | 1.36M | 4.57M | 12.94M | |
Total Current Liabilities | | | 139.58M | 109.48M | 90.30M | 79.16M | 56.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.98M | 10.14M | 3.00M | 2.03M | 36.91M | |
Deferred Taxes/Income | | | 20.97M | 18.96M | 18.46M | 21.62M | N/A | |
Other Non-Current Liabilities | | | 12.75M | 12.66M | 10.93M | 7.61M | 6.79M | |
Total Non-Current Liabilities | | | 92.28M | 94.49M | 79.37M | 67.26M | 69.89M | |
|
TOTAL LIABILITIES | | | 231.86M | 203.97M | 169.68M | 146.42M | 125.99M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 85.38M | 40.81M | 48.77M | 10.62M | -38.26M | |
Minority Interest | | | 50.58M | 52.73M | 46.98M | 36.01M | 26.20M | |
Common Shares | | | 273.88M | 273.55M | 273.21M | 265.64M | 211.51M | |
Other Shareholders' Equity | | | -1.54M | -1.57M | -1.55M | -1.53M | -1.51M | |
Shares Outstanding | | | 1.28B | 1.28B | 1.27B | 1.26B | 1.18B | |
Tangible Book Value per Share | | | 0.28 | 0.25 | 0.25 | 0.22 | 0.15 | |
Total Shareholders' Equity | | | 357.72M | 312.79M | 320.42M | 274.73M | 171.73M | |
|
TOTAL LIABILITIES AND EQUITY | | | 589.58M | 516.76M | 490.10M | 421.15M | 297.72M | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.20 | 0.01 | 0.01 | 0.34 | |
Current Ratio | | | 1.28 | 1.18 | 2.21 | 2.10 | 0.76 | |
Return On Assets (ROA) | | | 12.41% | 9.14% | 20.59% | 11.45% | -2.97% | |
Return On Equity (ROE) | | | 20.45% | 15.10% | 31.50% | 17.55% | -5.14% | |
Return On Invested Capital (ROIC) | | | 22.11% | 14.49% | 30.17% | 31.16% | 6.08% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 22.11% | 14.49% | 37.10% | 31.16% | 6.08% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 22.11% | 14.49% | 37.10% | 31.16% | 6.08% | |