ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 0.00 | 700.00K | 100.00K | |
Cash Equivalents | | | 2.49M | 1.13M | 865.00K | 1.47M | 4.03M | |
Receivables | | | 147.04M | 92.36M | 104.94M | 98.94M | 112.81M | |
Inventories | | | 96.34M | 97.43M | 146.76M | 249.44M | 141.66M | |
Other Current Assets | | | 7.66M | 5.30M | 0.00 | 200.00K | 400.00K | |
Total Current Assets | | | 253.52M | 196.21M | 0.00 | 900.00K | 500.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 32.94M | 35.07M | 18.28M | 11.64M | 18.99M | |
Investments And Advances | | | N/A | N/A | 117.80M | 116.20M | 116.20M | |
Goodwill | | | 89.12M | 89.12M | 89.12M | 79.90M | 79.90M | |
Intangibles | | | 18.47M | 13.38M | 17.36M | 18.76M | 23.93M | |
Other Non-Current Assets | | | 7.68M | 7.04M | 3.92M | 0.00 | 100.00K | |
Total Non-Current Assets | | | 148.20M | 144.60M | N/A | 116.20M | 100.00K | |
|
TOTAL ASSETS | | | 401.72M | 340.81M | 117.80M | 117.10M | 600.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 500.00K | 0.00 | 600.00K | |
Current Portion Of LT Debt. | | | 2.95M | 2.84M | 2.45M | 0.00 | 811.00K | |
Accrued Expenses | | | 10.44M | 11.35M | 1.60M | 400.00K | 0.00 | |
Accounts Payable | | | 190.36M | 133.22M | 151.62M | 198.19M | 214.33M | |
Other Current Liabilities | | | 511.00K | 511.00K | 300.00K | 418.00K | 2.29M | |
Total Current Liabilities | | | 204.26M | 147.92M | 2.40M | 400.00K | 600.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 80.48M | 84.60M | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 5.27M | 6.45M | |
Other Non-Current Liabilities | | | 21.42M | 20.66M | 700.00K | 4.90M | 9.28M | |
Total Non-Current Liabilities | | | 101.91M | 105.26M | 700.00K | 4.90M | 0.00 | |
|
TOTAL LIABILITIES | | | 306.17M | 253.18M | 3.10M | 5.30M | 600.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 47.11M | 39.65M | -2.40M | -4.40M | 0.00 | |
Additional Paid In Capital | | | 48.51M | 48.06M | 0.00 | 0.00 | 0.00 | |
Common Shares | | | 5.00K | 5.00K | 117.10M | 116.20M | 0.00 | |
Treasury Stock | | | N/A | N/A | 0.00 | -2.67M | -2.67M | |
Other Shareholders' Equity | | | -79.00K | -79.00K | -77.00K | -66.00K | -73.00K | |
Shares Outstanding | | | 50.96M | 50.96M | 14.40M | 14.40M | 12.50M | |
Tangible Book Value per Share | | | -0.24 | -0.29 | 7.97 | 7.76 | 0.00 | |
Total Shareholders' Equity | | | 95.55M | 87.63M | 114.70M | 111.80M | 0.00 | |
|
TOTAL LIABILITIES AND EQUITY | | | 401.72M | 340.81M | 117.80M | 117.10M | 600.00K | |
|
Statistics | |
---|
Debt/Equity | | | 0.84 | 0.97 | N/A | N/A | N/A | |
Current Ratio | | | 1.24 | 1.33 | N/A | 2.25 | 0.83 | |
Return On Assets (ROA) | | | 1.64% | 1.34% | 2.50% | 2.77% | -1.67% | |
Return On Equity (ROE) | | | 6.90% | 5.23% | 2.56% | 2.90% | N/A | |
Return On Invested Capital (ROIC) | | | 7.59% | 6.77% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.69% | 6.81% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.16% | 14.64% | N/A | N/A | N/A | |