ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.60M | 3.94M | 400.00K | 800.00K | 390.00K | |
Marketable Securities | | | 0.00 | 439.80K | 1.75M | 1.26M | 1.25M | |
Receivables | | | 102.10K | 84.90K | 160.00K | 250.00K | 590.00K | |
Other Current Assets | | | 177.90K | 697.80K | 50.00K | 200.00K | 50.00K | |
Total Current Assets | | | 1.88M | 5.16M | 2.35M | 2.50M | 2.29M | |
|
Non-Current Assets | |
---|
PPE Net | | | 19.37M | 17.42M | 3.93M | 4.31M | 4.34M | |
Other Non-Current Assets | | | 176.80K | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 19.55M | 17.42M | 3.93M | 4.31M | 4.33M | |
|
TOTAL ASSETS | | | 21.43M | 22.58M | 6.28M | 6.81M | 6.62M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 500.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 25.00K | 26.10K | 20.00K | 80.00K | 80.00K | |
Accounts Payable | | | 1.10M | 666.30K | 210.00K | 400.00K | 800.00K | |
Other Current Liabilities | | | 296.00K | 277.70K | 260.00K | 60.00K | 40.00K | |
Total Current Liabilities | | | 1.42M | 970.10K | 1.00M | 530.00K | 920.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 17.80K | 27.90K | 60.00K | 0.00 | 390.00K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 17.80K | 27.90K | 60.00K | 0.00 | 400.00K | |
|
TOTAL LIABILITIES | | | 1.44M | 998.00K | 1.06M | 530.00K | 1.32M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -59.66M | -55.74M | -42.02M | -40.45M | -38.62M | |
Common Shares | | | 71.10M | 70.21M | 47.27M | 47.07M | 44.37M | |
Other Shareholders' Equity | | | 8.54M | 7.11M | -30.00K | -340.00K | -440.00K | |
Shares Outstanding | | | 89.21M | 86.52M | 15.62M | 15.22M | 11.52M | |
Tangible Book Value per Share | | | 0.22 | 0.25 | 0.33 | 0.41 | 0.46 | |
Total Shareholders' Equity | | | 19.98M | 21.58M | 5.23M | 6.28M | 5.31M | |
|
TOTAL LIABILITIES AND EQUITY | | | 21.43M | 22.58M | 6.28M | 6.81M | 6.62M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.11 | N/A | 0.07 | |
Current Ratio | | | 1.32 | 5.32 | 2.35 | 4.72 | 2.49 | |
Return On Assets (ROA) | | | -77.80% | -43.35% | -27.07% | -31.42% | -20.69% | |
Return On Equity (ROE) | | | -83.41% | -45.36% | -32.50% | -34.08% | -25.80% | |