ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 4.54M | N/A | N/A | |
Cash Equivalents | | | 34.40M | 24.71M | N/A | 5.77M | 5.12M | |
Receivables | | | 3.86M | 1.69M | 1.34M | 1.31M | 1.03M | |
Inventories | | | 35.00K | 17.00K | N/A | N/A | N/A | |
Other Current Assets | | | 312.00K | 1.61M | 58.00K | 33.00K | 52.00K | |
Total Current Assets | | | 38.60M | 28.03M | 5.93M | 7.12M | 6.21M | |
|
Non-Current Assets | |
---|
PPE Net | | | 176.00K | 196.00K | 48.00K | 73.00K | 96.00K | |
Intangibles | | | 190.00K | 90.00K | 60.00K | 30.00K | 0.00 | |
Other Non-Current Assets | | | 250.00K | 0.00 | 956.00K | 0.00 | 0.00 | |
Total Non-Current Assets | | | 616.00K | 286.00K | 1.06M | 103.00K | 96.00K | |
|
TOTAL ASSETS | | | 39.22M | 28.31M | 7.00M | 7.22M | 6.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 63.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 483.00K | 896.00K | 25.00K | 24.00K | 17.00K | |
Accrued Expenses | | | 668.00K | 471.00K | 304.00K | 405.00K | 228.00K | |
Accounts Payable | | | 2.42M | 2.24M | 927.00K | 594.00K | 521.00K | |
Other Current Liabilities | | | 12.21M | 10.61M | 271.00K | 264.00K | 928.00K | |
Total Current Liabilities | | | 15.78M | 14.22M | 1.59M | 1.29M | 1.69M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.38M | 3.26M | 4.06M | 2.90M | 1.68M | |
Other Non-Current Liabilities | | | 2.27M | 9.94M | 2.06M | 1.83M | 549.00K | |
Total Non-Current Liabilities | | | 3.65M | 13.20M | 6.12M | 4.73M | 2.22M | |
|
TOTAL LIABILITIES | | | 19.43M | 27.41M | 7.71M | 6.02M | 3.92M | |
|
SHAREHOLDERS' EQUITY | |
---|
Other Shareholders' Equity | | | 19.79M | 899.00K | -709.00K | 1.20M | 2.38M | |
Shares Outstanding | | | 12.48M | 12.48M | 12.48M | 12.48M | 12.48M | |
Tangible Book Value per Share | | | 1.57 | 0.06 | -0.06 | 0.09 | 0.19 | |
Total Shareholders' Equity | | | 19.79M | 899.00K | -709.00K | 1.20M | 2.38M | |
|
TOTAL LIABILITIES AND EQUITY | | | 39.22M | 28.31M | 7.00M | 7.22M | 6.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.07 | 3.63 | -5.82 | 2.41 | 0.70 | |
Current Ratio | | | 2.45 | 1.97 | 3.73 | 5.53 | 3.66 | |
Return On Assets (ROA) | | | -36.43% | 2.03% | -29.80% | -43.92% | -42.89% | |
Return On Equity (ROE) | | | -72.19% | 63.85% | N/A | -263.59% | -113.38% | |
Return On Invested Capital (ROIC) | | | N/A | 13.31% | N/A | N/A | N/A | |