ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 29.41M | 49.16M | 30.05M | 31.48M | 4.58M | |
Marketable Securities | | | N/A | 0.00 | 17.85M | N/A | N/A | |
Receivables | | | 11.99M | 9.80M | 16.59M | 12.86M | 5.20M | |
Inventories | | | 42.33M | 37.47M | 23.91M | 15.05M | 8.85M | |
Other Current Assets | | | 7.97M | 1.42M | 620.00K | 610.00K | 550.00K | |
Total Current Assets | | | 91.70M | 97.85M | 89.03M | 60.01M | 19.18M | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.78M | 8.99M | 8.88M | 2.12M | 2.28M | |
Goodwill | | | 10.74M | N/A | N/A | N/A | N/A | |
Intangibles | | | 11.15M | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 19.24M | 21.08M | 230.00K | 200.00K | 200.00K | |
Total Non-Current Assets | | | 53.91M | 30.06M | 9.11M | 2.32M | 2.49M | |
|
TOTAL ASSETS | | | 145.61M | 127.91M | 98.14M | 62.33M | 21.67M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.40M | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 1.68M | |
Accrued Expenses | | | 8.26M | 3.83M | 4.26M | 4.39M | 2.90M | |
Accounts Payable | | | 6.96M | 5.33M | 9.21M | 4.20M | 2.89M | |
Other Current Liabilities | | | 844.00K | 1.34M | 2.84M | 2.43M | 190.00K | |
Total Current Liabilities | | | 16.06M | 10.51M | 16.31M | 11.01M | 9.06M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 5.33M | 5.81M | 6.24M | 330.00K | 1.16M | |
Total Non-Current Liabilities | | | 5.33M | 5.81M | 6.23M | 330.00K | 1.16M | |
|
TOTAL LIABILITIES | | | 21.40M | 16.32M | 22.54M | 11.34M | 10.22M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -20.16M | -19.15M | -52.31M | -66.86M | -76.31M | |
Additional Paid In Capital | | | 144.25M | 130.61M | 127.78M | 117.69M | 87.55M | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 298.00K | 289.00K | 290.00K | 270.00K | 240.00K | |
Other Shareholders' Equity | | | -181.00K | -158.00K | -160.00K | -110.00K | -30.00K | |
Shares Outstanding | | | 29.77M | 29.00M | 28.54M | 27.12M | 23.73M | |
Tangible Book Value per Share | | | 3.44 | 3.85 | 2.65 | 1.88 | 0.48 | |
Total Shareholders' Equity | | | 124.21M | 111.59M | 75.60M | 50.99M | 11.45M | |
|
TOTAL LIABILITIES AND EQUITY | | | 145.61M | 127.91M | 98.14M | 62.33M | 21.67M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 5.71 | 9.31 | 5.46 | 5.45 | 2.12 | |
Return On Assets (ROA) | | | 15.69% | 25.92% | 14.84% | 15.16% | -9.37% | |
Return On Equity (ROE) | | | 18.40% | 29.71% | 19.26% | 18.53% | -17.73% | |
Return On Invested Capital (ROIC) | | | 0.04% | 6.78% | 12.92% | 12.01% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.05% | 11.67% | 31.15% | 31.06% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.07% | 11.67% | 31.15% | 31.06% | N/A | |