ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 486.00K | 500.00K | 603.00K | 300.00 | |
Cash Equivalents | | | 40.04M | 14.14M | 21.16M | 30.70M | 39.83M | |
Receivables | | | 128.20M | 94.49M | 108.96M | 92.10M | 78.78M | |
Inventories | | | 93.79M | 112.25M | 116.71M | 91.41M | 109.29M | |
Other Current Assets | | | 0.00 | 63.20K | 0.00 | 0.00 | 0.00 | |
Total Current Assets | | | 262.04M | 221.43M | 247.32M | 214.81M | 227.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 148.89M | 162.66M | 171.82M | 144.73M | 162.13M | |
Investments And Advances | | | 41.20K | 41.20K | 39.20K | 30.10K | 131.60K | |
Intangibles | | | 49.90M | 62.91M | 66.02M | 68.87M | 72.49M | |
Other Non-Current Assets | | | 17.49M | 17.09M | 14.09M | 16.73M | 23.90M | |
Total Non-Current Assets | | | 216.32M | 242.70M | 251.97M | 230.36M | 260.69M | |
|
TOTAL ASSETS | | | 478.36M | 464.13M | 499.30M | 445.17M | 488.59M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 88.51M | 78.13M | 36.59M | 60.94M | |
Current Portion Of LT Debt. | | | 107.53M | 17.79M | 16.07M | 13.32M | 12.97M | |
Accrued Expenses | | | N/A | 6.67M | 8.98M | 7.99M | 6.25M | |
Accounts Payable | | | 58.49M | 78.73M | 88.60M | 78.69M | 69.33M | |
Other Current Liabilities | | | 27.74M | 13.07M | 15.08M | 14.06M | 14.53M | |
Total Current Liabilities | | | 193.76M | 204.78M | 206.86M | 150.66M | 164.02M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 135.45M | 161.80M | 159.28M | 153.05M | 109.58M | |
Deferred Taxes/Income | | | 27.97M | 11.53M | 15.80M | 13.95M | 28.02M | |
Other Non-Current Liabilities | | | 6.54M | 6.78M | 7.56M | 7.36M | 8.21M | |
Total Non-Current Liabilities | | | 170.42M | 180.25M | 182.62M | 174.35M | 176.34M | |
|
TOTAL LIABILITIES | | | 364.18M | 385.03M | 389.48M | 325.01M | 340.35M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 72.44M | -14.04M | 11.99M | 21.02M | 49.24M | |
Additional Paid In Capital | | | 10.68M | 62.26M | 67.60M | 69.33M | 70.14M | |
Minority Interest | | | 457.40K | 144.70K | -9.10K | 0.00 | 30.52M | |
Common Shares | | | 24.61M | 24.61M | 24.61M | 24.92M | 25.04M | |
Other Shareholders' Equity | | | -1.46M | -1.64M | -2.28M | -3.01M | -4.10M | |
Shares Outstanding | | | 98.42M | 98.42M | 98.42M | 99.67M | 100.18M | |
Tangible Book Value per Share | | | 0.65 | 0.16 | 0.44 | 0.51 | 0.76 | |
Total Shareholders' Equity | | | 114.18M | 79.10M | 109.81M | 120.16M | 148.23M | |
|
TOTAL LIABILITIES AND EQUITY | | | 478.36M | 464.13M | 499.30M | 445.17M | 488.59M | |
|
Statistics | |
---|
Debt/Equity | | | 1.19 | 3.16 | 2.16 | 1.58 | 1.15 | |
Current Ratio | | | 1.35 | 1.08 | 1.20 | 1.43 | 1.39 | |
Return On Assets (ROA) | | | 1.85% | -6.93% | -1.81% | 2.72% | -4.38% | |
Return On Equity (ROE) | | | 7.77% | -40.64% | -8.24% | 10.09% | -14.43% | |
Return On Invested Capital (ROIC) | | | 12.96% | N/A | 1.56% | 2.65% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.08% | N/A | 1.66% | 2.92% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.94% | N/A | 2.04% | 3.78% | N/A | |