| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 392.00K | 505.00K | 486.00K | 500.00K | 603.00K | |
| Cash Equivalents | | | 12.21M | 20.31M | 14.14M | 21.16M | 30.70M | |
| Receivables | | | 65.96M | 75.62M | 94.49M | 108.96M | 92.10M | |
| Inventories | | | 89.52M | 89.23M | 112.25M | 116.71M | 91.41M | |
| Other Current Assets | | | N/A | 503.40K | 63.20K | 0.00 | 0.00 | |
| Total Current Assets | | | 168.08M | 186.17M | 221.43M | 247.32M | 214.81M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 123.41M | 134.94M | 162.66M | 171.82M | 144.73M | |
| Investments And Advances | | | 41.20K | 41.20K | 41.20K | 39.20K | 30.10K | |
| Intangibles | | | 47.73M | 49.12M | 62.91M | 66.02M | 68.87M | |
| Other Non-Current Assets | | | 22.53M | 23.35M | 17.09M | 14.09M | 16.73M | |
| Total Non-Current Assets | | | 193.72M | 207.46M | 242.70M | 251.97M | 230.36M | |
| |
| TOTAL ASSETS | | | 361.80M | 393.63M | 464.13M | 499.30M | 445.17M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 64.39M | 33.40M | 88.51M | 78.13M | 36.59M | |
| Current Portion Of LT Debt. | | | 14.82M | 17.18M | 17.79M | 16.07M | 13.32M | |
| Accrued Expenses | | | 7.27M | 5.97M | 6.67M | 8.98M | 7.99M | |
| Accounts Payable | | | 57.80M | 63.78M | 78.73M | 88.60M | 78.69M | |
| Other Current Liabilities | | | 11.59M | 13.49M | 13.07M | 15.08M | 14.06M | |
| Total Current Liabilities | | | 155.86M | 133.82M | 204.78M | 206.86M | 150.66M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 104.15M | 122.65M | 161.80M | 159.28M | 153.05M | |
| Deferred Taxes/Income | | | 23.33M | 27.60M | 11.53M | 15.80M | 13.95M | |
| Other Non-Current Liabilities | | | 6.80M | 11.42M | 6.78M | 7.56M | 7.36M | |
| Total Non-Current Liabilities | | | 134.77M | 162.02M | 180.25M | 182.62M | 174.35M | |
| |
| TOTAL LIABILITIES | | | 290.64M | 295.83M | 385.03M | 389.48M | 325.01M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 28.34M | 56.80M | -14.04M | 11.99M | 21.02M | |
| Additional Paid In Capital | | | 10.68M | 10.68M | 62.26M | 67.60M | 69.33M | |
| Minority Interest | | | 497.60K | 351.80K | 144.70K | -9.10K | 0.00 | |
| Common Shares | | | 24.61M | 24.61M | 24.61M | 24.61M | 24.92M | |
| Other Shareholders' Equity | | | -361.00K | -2.20M | -1.64M | -2.28M | -3.01M | |
| Shares Outstanding | | | 98.42M | 98.42M | 98.42M | 98.42M | 99.67M | |
| Tangible Book Value per Share | | | 0.24 | 0.49 | 0.16 | 0.44 | 0.51 | |
| Total Shareholders' Equity | | | 71.17M | 97.79M | 79.10M | 109.81M | 120.16M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 361.80M | 393.63M | 464.13M | 499.30M | 445.17M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.37 | 1.60 | 3.16 | 2.16 | 1.58 | |
| Current Ratio | | | 1.08 | 1.39 | 1.08 | 1.20 | 1.43 | |
| Return On Assets (ROA) | | | 15.60% | 4.91% | -6.93% | -1.81% | 2.72% | |
| Return On Equity (ROE) | | | 79.28% | 19.76% | -40.64% | -8.24% | 10.09% | |
| Return On Invested Capital (ROIC) | | | 24.14% | 9.85% | N/A | 1.10% | 1.86% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 25.29% | 10.59% | N/A | 1.16% | 2.05% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 31.02% | 12.91% | N/A | 1.43% | 2.65% | |