CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -2.78M | -3.73M | -4.03M | |
Depreciation Amortization | | | 399.60K | 365.20K | 126.60K | |
Change In Working Capital | | | 309.80K | 275.10K | 1.50M | |
Other non cash items | | | -53.50K | 128.80K | 1.66M | |
OPERATING CASH FLOW | | | -2.13M | -2.96M | -741.50K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -74.10K | -212.50K | -1.31M | |
Other Investing Activity | | | 0.00 | -50.50K | 228.50K | |
INVESTING CASH FLOW | | | -74.10K | -263.00K | -1.08M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 1.66M | N/A | N/A | |
Stock Issued/Repurchased | | | 0.00 | 1.01M | 6.10M | |
Other Financing Activity | | | 209.50K | -553.50K | N/A | |
FINANCING CASH FLOW | | | 1.87M | 458.10K | 6.10M | |
|
Exchange Rate Effect | | | 319.30K | 606.90K | 446.00K | |
CHANGE IN CASH | | | -14.30K | -2.16M | 4.72M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -2.13M | -2.96M | -741.50K | |
Capital Expenditure | | | -74.10K | -212.50K | -1.31M | |
FREE CASH FLOW | | | -2.20M | -3.18M | -2.05M | |