ASSETS | |
---|
Current Assets | |
---|
Cash | | | 10.33M | 8.94M | N/A | N/A | N/A | |
Cash Equivalents | | | 0.00 | 4.02M | 17.42M | 15.16M | 28.11M | |
Receivables | | | 7.29M | 6.26M | 7.45M | 5.86M | 7.12M | |
Inventories | | | 493.00K | 132.00K | 137.00K | 517.00K | 569.00K | |
Other Current Assets | | | 679.00K | 862.00K | 1.25M | 548.00K | 640.00K | |
Total Current Assets | | | 18.80M | 20.21M | 26.26M | 22.08M | 36.45M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.31M | 3.17M | 2.85M | 967.00K | 8.53M | |
Investments And Advances | | | 1.55M | 1.57M | 1.47M | 102.00K | 142.00K | |
Intangibles | | | 7.00K | 9.00K | 32.00K | 3.00K | 46.00K | |
Other Non-Current Assets | | | N/A | -1.00K | 0.00 | 6.90M | N/A | |
Total Non-Current Assets | | | 4.86M | 4.74M | 4.35M | 7.97M | 8.72M | |
|
TOTAL ASSETS | | | 23.66M | 24.96M | 30.61M | 30.05M | 45.17M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 8.58M | 7.48M | 929.00K | |
Current Portion Of LT Debt. | | | 3.14M | 1.82M | 6.55M | 8.66M | 2.08M | |
Accrued Expenses | | | 2.24M | 1.92M | 2.08M | 3.31M | 2.32M | |
Accounts Payable | | | 2.89M | 3.97M | 6.41M | 3.83M | 4.94M | |
Other Current Liabilities | | | 12.24M | 12.09M | 1.45M | 468.00K | 445.00K | |
Total Current Liabilities | | | 20.51M | 19.81M | 25.08M | 23.75M | 10.72M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.12M | 11.27M | 10.80M | 18.29M | 25.18M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 730.00K | 791.00K | 7.70M | 1.83M | 2.93M | |
Total Non-Current Liabilities | | | 10.85M | 12.06M | 18.51M | 20.11M | 28.11M | |
|
TOTAL LIABILITIES | | | 31.36M | 31.87M | 43.58M | 43.87M | 38.83M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -35.36M | -26.61M | -99.99M | -95.11M | -73.07M | |
Additional Paid In Capital | | | 26.13M | 18.27M | 86.12M | 80.56M | 78.73M | |
Common Shares | | | 1.50M | 1.41M | 873.00K | 727.00K | 702.00K | |
Other Shareholders' Equity | | | 22.00K | 9.00K | 25.00K | 1.00K | -29.00K | |
Shares Outstanding | | | 15.03M | 14.09M | 8.70M | 7.23M | 6.99M | |
Tangible Book Value per Share | | | -0.51 | -0.49 | -1.49 | -1.91 | 0.90 | |
Total Shareholders' Equity | | | -7.70M | -6.91M | -12.97M | -13.81M | 6.33M | |
|
TOTAL LIABILITIES AND EQUITY | | | 23.66M | 24.96M | 30.61M | 30.05M | 45.17M | |
|
Statistics | |
---|
Debt/Equity | | | -1.31 | -1.63 | -1.49 | -1.86 | 4.12 | |
Current Ratio | | | 0.92 | 1.02 | 1.05 | 0.93 | 3.40 | |
Return On Assets (ROA) | | | -87.56% | -84.80% | -22.54% | -75.71% | -51.64% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -368.23% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |