ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 363.08M | 377.42M | 386.99M | 555.70M | 376.03M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 188.96M | 188.17M | 261.99M | 863.76M | 815.90M | |
Inventories | | | 468.01M | 515.47M | 678.57M | 1.09B | 1.56B | |
Other Current Assets | | | 43.15M | 62.99M | 63.77M | 52.78M | 71.68M | |
Total Current Assets | | | 1.06B | 1.14B | 1.39B | 2.57B | 2.82B | |
|
Non-Current Assets | |
---|
PPE Net | | | 41.60M | 46.55M | 37.22M | 44.79M | 54.52M | |
Investments And Advances | | | 4.86B | 5.04B | 6.56B | 7.24B | 10.51B | |
Goodwill | | | N/A | N/A | 0.00 | 91.40M | 1.20B | |
Intangibles | | | 49.00K | 239.00K | 646.00K | 3.02M | 4.54M | |
Other Non-Current Assets | | | 1.37B | 1.43B | 1.70B | 3.08B | 303.37M | |
Total Non-Current Assets | | | 6.27B | 6.57B | 8.32B | 10.47B | 12.09B | |
|
TOTAL ASSETS | | | 7.33B | 7.72B | 9.71B | 13.04B | 14.91B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 524.84M | 296.07M | 910.97M | 643.10M | 1.93B | |
Accrued Expenses | | | N/A | 16.76M | 71.74M | 139.44M | 169.26M | |
Accounts Payable | | | 89.25M | 65.17M | 78.24M | 76.38M | 121.52M | |
Other Current Liabilities | | | 341.02M | 421.33M | 432.01M | 459.87M | 632.10M | |
Total Current Liabilities | | | 955.11M | 799.33M | 1.49B | 1.32B | 2.85B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.14B | 5.79B | 5.08B | 6.38B | 6.11B | |
Deferred Taxes/Income | | | 342.69M | 346.99M | 525.72M | 759.83M | 944.22M | |
Other Non-Current Liabilities | | | 694.67M | 740.42M | 694.23M | 886.89M | 100.72M | |
Total Non-Current Liabilities | | | 4.37B | 7.15B | 6.80B | 8.73B | 7.93B | |
|
TOTAL LIABILITIES | | | 5.32B | 7.95B | 8.29B | 10.05B | 10.79B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -749.14M | -2.28B | -621.65M | 927.68M | 2.09B | |
Additional Paid In Capital | | | 1.87B | 1.87B | 1.84B | 1.84B | 1.89B | |
Minority Interest | | | 192.54M | 271.26M | 495.95M | 703.09M | 774.19M | |
Common Shares | | | 188.00K | 188.00K | 146.00K | 146.00K | 146.00K | |
Other Shareholders' Equity | | | 1.03B | 321.20M | 327.42M | 341.12M | 260.97M | |
Shares Outstanding | | | 151.63M | 151.63M | 117.51M | 117.51M | 117.51M | |
Tangible Book Value per Share | | | 13.25 | -1.51 | 12.05 | 24.64 | 24.82 | |
Total Shareholders' Equity | | | 2.01B | -228.86M | 1.42B | 2.99B | 4.13B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.33B | 7.72B | 9.71B | 13.04B | 14.91B | |
|
Statistics | |
---|
Debt/Equity | | | 1.56 | -25.29 | 3.59 | 2.13 | 1.48 | |
Current Ratio | | | 1.11 | 1.43 | 0.93 | 1.95 | 0.99 | |
Return On Assets (ROA) | | | 13.24% | -21.47% | -16.03% | -9.03% | 1.28% | |
Return On Equity (ROE) | | | 48.33% | N/A | -109.86% | -39.37% | 4.62% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 0.97% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 1.00% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 1.11% | |