ASSETS | |
---|
Current Assets | |
---|
Cash | | | 38.28M | 44.30M | 27.84M | 28.18M | 43.63M | |
Cash Equivalents | | | 27.00K | 30.00K | 29.00K | 35.00K | 33.00K | |
Marketable Securities | | | 700.00K | 5.00M | 45.06M | 0.00 | 275.00K | |
Receivables | | | 26.97M | 24.72M | 17.04M | 24.60M | 9.59M | |
Inventories | | | 797.00K | 878.00K | 912.00K | 735.00K | 676.00K | |
Other Current Assets | | | 2.21M | 1.23M | 795.00K | 768.00K | 482.00K | |
Total Current Assets | | | 69.00M | 76.17M | 91.67M | 54.32M | 54.68M | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.12M | 11.01M | 11.36M | 11.29M | 12.69M | |
Investments And Advances | | | 19.18M | 17.69M | 15.22M | 18.08M | 17.72M | |
Intangibles | | | 244.35M | 226.20M | 207.39M | 200.28M | 200.04M | |
Other Non-Current Assets | | | 4.76M | 6.97M | 10.14M | 13.30M | 10.91M | |
Total Non-Current Assets | | | 280.47M | 261.91M | 244.24M | 242.96M | 241.45M | |
|
TOTAL ASSETS | | | 349.46M | 338.08M | 335.91M | 297.28M | 296.13M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 11.31M | 12.78M | 15.52M | 6.79M | 3.61M | |
Accrued Expenses | | | 15.08M | 5.49M | 4.33M | 3.87M | 2.47M | |
Accounts Payable | | | 20.62M | 26.90M | 24.87M | 19.04M | 13.61M | |
Other Current Liabilities | | | 41.78M | 42.98M | 35.71M | 28.05M | 23.49M | |
Total Current Liabilities | | | 88.80M | 88.15M | 80.43M | 57.75M | 43.18M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 23.89M | 21.40M | 48.13M | 63.53M | 69.78M | |
Deferred Taxes/Income | | | N/A | 2.79M | 2.84M | 2.69M | 2.62M | |
Other Non-Current Liabilities | | | 20.74M | 19.78M | 15.20M | 15.51M | 16.01M | |
Total Non-Current Liabilities | | | 44.63M | 43.97M | 66.17M | 81.73M | 88.41M | |
|
TOTAL LIABILITIES | | | 133.42M | 132.11M | 146.60M | 139.48M | 131.59M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 100.67M | 90.67M | 73.97M | 41.80M | 48.54M | |
Additional Paid In Capital | | | 25.68M | 25.68M | 25.68M | 25.68M | 25.68M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Shares | | | 90.31M | 90.31M | 90.31M | 90.31M | 90.31M | |
Other Shareholders' Equity | | | -633.00K | -703.00K | -658.00K | N/A | N/A | |
Shares Outstanding | | | 36.13M | 36.13M | 36.13M | 36.13M | 36.13M | |
Tangible Book Value per Share | | | -0.78 | -0.56 | -0.50 | -1.18 | -0.98 | |
Total Shareholders' Equity | | | 216.04M | 205.97M | 189.31M | 157.80M | 164.54M | |
|
TOTAL LIABILITIES AND EQUITY | | | 349.46M | 338.08M | 335.91M | 297.28M | 296.13M | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.10 | 0.25 | 0.40 | 0.42 | |
Current Ratio | | | 0.78 | 0.86 | 1.14 | 0.94 | 1.27 | |
Return On Assets (ROA) | | | 9.43% | 4.94% | 9.26% | -2.26% | -4.59% | |
Return On Equity (ROE) | | | 15.26% | 8.11% | 16.43% | -4.26% | -8.26% | |
Return On Invested Capital (ROIC) | | | 14.99% | 8.16% | 4.58% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.04% | 8.33% | 5.56% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 250.81% | 109.06% | 388.99% | N/A | N/A | |