ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 18.87M | 12.92M | 19.49M | 21.86M | |
Cash Equivalents | | | 15.71M | 7.10K | 6.50K | 2.00K | 53.30K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 21.29M | 19.89M | 20.93M | 25.57M | 25.52M | |
Inventories | | | 32.42M | 31.05M | 35.38M | 36.31M | 33.54M | |
Other Current Assets | | | 3.50M | 3.51M | 3.23M | 3.78M | 4.65M | |
Total Current Assets | | | 72.93M | 73.32M | 72.47M | 85.15M | 85.63M | |
|
Non-Current Assets | |
---|
PPE Net | | | 21.75M | 23.13M | 26.17M | 29.06M | 29.54M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | N/A | 7.58M | 7.58M | 8.02M | 7.99M | |
Intangibles | | | 6.42M | 1.73M | 1.66M | 1.34M | 560.10K | |
Other Non-Current Assets | | | 7.19M | 6.46M | 5.40M | 2.81M | 3.77M | |
Total Non-Current Assets | | | 35.44M | 39.03M | 41.02M | 41.66M | 41.86M | |
|
TOTAL ASSETS | | | 108.37M | 112.35M | 113.49M | 126.81M | 127.49M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.35M | 3.80M | 2.67M | 2.07M | 2.53M | |
Accrued Expenses | | | N/A | 4.86M | 7.91M | 7.51M | 7.12M | |
Accounts Payable | | | 5.23M | 5.69M | 4.35M | 5.85M | 5.71M | |
Other Current Liabilities | | | 11.91M | 5.71M | 7.21M | 9.62M | 9.16M | |
Total Current Liabilities | | | 22.49M | 20.07M | 22.14M | 25.04M | 24.52M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.22M | 8.75M | 4.74M | 5.83M | 7.94M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 11.63M | 11.09M | 9.92M | 14.90M | 16.15M | |
Total Non-Current Liabilities | | | 18.85M | 19.84M | 14.67M | 20.74M | 24.09M | |
|
TOTAL LIABILITIES | | | 41.34M | 39.90M | 36.81M | 45.78M | 48.61M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 44.08M | 49.34M | 51.27M | 55.60M | 57.20M | |
Additional Paid In Capital | | | 14.48M | 14.48M | 14.48M | 14.48M | 13.76M | |
Common Shares | | | 8.28M | 8.28M | 8.28M | 8.28M | 9.00M | |
Treasury Stock | | | -61.00K | -60.80K | -60.80K | -60.80K | -4.02M | |
Other Shareholders' Equity | | | 256.00K | 409.60K | 2.72M | 2.72M | 2.95M | |
Shares Outstanding | | | 2.76M | 2.76M | 2.76M | 2.76M | 2.76M | |
Tangible Book Value per Share | | | 21.99 | 22.91 | 24.47 | 26.00 | 25.52 | |
Total Shareholders' Equity | | | 67.03M | 72.44M | 76.68M | 81.02M | 78.88M | |
|
TOTAL LIABILITIES AND EQUITY | | | 108.37M | 112.35M | 113.49M | 126.81M | 127.49M | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.12 | 0.06 | 0.07 | 0.10 | |
Current Ratio | | | 3.24 | 3.65 | 3.27 | 3.40 | 3.49 | |
Return On Assets (ROA) | | | -4.96% | -1.26% | -4.74% | 3.05% | 1.14% | |
Return On Equity (ROE) | | | -8.03% | -1.96% | -7.02% | 4.77% | 1.84% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 5.28% | 6.15% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 5.28% | 6.15% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 5.82% | 6.71% | |