ASSETS | |
---|
Current Assets | |
---|
Cash | | | 61.54M | 11.88M | 9.24M | 8.30M | 17.10M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | 0.00 | 5.23M | N/A | N/A | |
Receivables | | | 91.02M | 89.35M | 70.49M | 50.00M | 39.20M | |
Inventories | | | 101.17M | 107.48M | 122.40M | 86.70M | 67.40M | |
Other Current Assets | | | 8.07M | 7.87M | 7.27M | 7.60M | 8.70M | |
Total Current Assets | | | 261.80M | 216.58M | 214.64M | 152.60M | 132.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 197.00M | 182.14M | 187.78M | 186.50M | 183.60M | |
Investments And Advances | | | 195.00K | 132.00K | 72.00K | 100.00K | 100.00K | |
Intangibles | | | 3.67M | 3.66M | 2.95M | 2.30M | 1.80M | |
Other Non-Current Assets | | | 21.17M | 22.16M | 17.42M | 36.20M | 36.40M | |
Total Non-Current Assets | | | 222.03M | 208.10M | 208.22M | 225.10M | 221.80M | |
|
TOTAL ASSETS | | | 483.83M | 424.68M | 422.86M | 377.70M | 354.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 9.41M | 10.45M | 68.11M | 12.30M | 14.30M | |
Accrued Expenses | | | 35.03M | 25.83M | 21.13M | 23.40M | 20.30M | |
Accounts Payable | | | 37.42M | 31.55M | 37.39M | 32.80M | 20.90M | |
Other Current Liabilities | | | 23.52M | 14.80M | 5.48M | 7.70M | 4.40M | |
Total Current Liabilities | | | 105.40M | 82.63M | 132.11M | 76.10M | 59.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 43.41M | 52.04M | 32.12M | 43.30M | 54.70M | |
Deferred Taxes/Income | | | 7.75M | 6.29M | 5.37M | 4.10M | 4.70M | |
Other Non-Current Liabilities | | | 119.79M | 120.16M | 107.32M | 164.50M | 166.40M | |
Total Non-Current Liabilities | | | 172.89M | 180.42M | 146.74M | 213.90M | 227.50M | |
|
TOTAL LIABILITIES | | | 278.29M | 263.05M | 278.85M | 290.00M | 287.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 98.39M | 56.52M | 33.59M | 13.00M | -6.80M | |
Additional Paid In Capital | | | 24.98M | 24.98M | 24.98M | 25.00M | 25.00M | |
Minority Interest | | | 1.93M | 1.93M | 1.93M | 1.90M | 1.80M | |
Common Shares | | | 101.76M | 101.76M | 101.76M | 101.80M | 101.80M | |
Treasury Stock | | | -1.51M | 0.00 | -1.01M | -1.00M | N/A | |
Other Shareholders' Equity | | | -18.08M | -21.64M | -15.32M | -51.10M | -53.10M | |
Shares Outstanding | | | 10.15M | 10.18M | 10.14M | 10.10M | 10.20M | |
Tangible Book Value per Share | | | 19.89 | 15.52 | 13.92 | 8.45 | 6.38 | |
Total Shareholders' Equity | | | 205.54M | 161.63M | 144.01M | 87.60M | 66.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 483.83M | 424.68M | 422.86M | 377.70M | 354.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.21 | 0.32 | 0.22 | 0.49 | 0.82 | |
Current Ratio | | | 2.48 | 2.62 | 1.62 | 2.01 | 2.21 | |
Return On Assets (ROA) | | | 11.18% | 8.15% | 7.11% | 7.31% | 5.56% | |
Return On Equity (ROE) | | | 26.31% | 21.42% | 20.87% | 31.51% | 29.45% | |
Return On Invested Capital (ROIC) | | | 15.26% | 12.04% | 8.88% | 8.99% | 7.96% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.26% | 12.04% | 9.04% | 8.99% | 7.96% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.41% | 12.17% | 9.13% | 9.06% | 8.01% | |