ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 670.27M | |
Cash Equivalents | | | N/A | 1.16B | 883.73M | 842.41M | N/A | |
Marketable Securities | | | N/A | 544.50M | 575.98M | 546.32M | 694.23M | |
Receivables | | | N/A | 3.38B | 3.77B | 3.44B | 2.92B | |
Inventories | | | N/A | 389.71M | 376.22M | 382.45M | 458.10M | |
Other Current Assets | | | N/A | 167.63M | 91.14M | 60.33M | 36.13M | |
Total Current Assets | | | N/A | 5.65B | 5.70B | 5.27B | 4.78B | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 2.72B | 2.76B | 2.83B | 2.91B | |
Investments And Advances | | | N/A | 3.33B | 3.09B | 3.00B | 2.69B | |
Goodwill | | | N/A | 319.95M | 357.64M | 354.62M | 359.17M | |
Intangibles | | | N/A | 117.65M | 119.58M | 119.08M | 99.28M | |
Other Non-Current Assets | | | N/A | 376.25M | 382.77M | 145.59M | 152.94M | |
Total Non-Current Assets | | | N/A | 12.03B | 11.53B | 10.95B | 10.52B | |
|
TOTAL ASSETS | | | N/A | 17.68B | 17.23B | 16.23B | 15.30B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 6.46B | 7.32B | 6.07B | 5.57B | |
Accrued Expenses | | | N/A | 285.18M | 296.50M | 265.56M | 298.91M | |
Accounts Payable | | | N/A | 1.14B | 1.15B | 1.09B | 1.31B | |
Other Current Liabilities | | | N/A | 874.53M | 702.56M | 605.25M | 342.85M | |
Total Current Liabilities | | | N/A | 8.76B | 9.46B | 8.03B | 7.52B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 2.50B | 2.10B | 2.98B | 2.69B | |
Deferred Taxes/Income | | | N/A | 151.63M | 161.85M | 159.78M | 164.69M | |
Other Non-Current Liabilities | | | N/A | 267.60M | 271.52M | 279.46M | 249.83M | |
Total Non-Current Liabilities | | | N/A | 4.28B | 3.82B | 4.63B | 4.33B | |
|
TOTAL LIABILITIES | | | N/A | 13.04B | 13.28B | 12.67B | 11.85B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 4.55B | 3.94B | 3.59B | 3.44B | |
Additional Paid In Capital | | | N/A | 111.61M | 111.61M | 111.61M | 111.61M | |
Minority Interest | | | N/A | 1.37B | 1.28B | 1.22B | 1.23B | |
Common Shares | | | N/A | 2.29M | 2.29M | 2.29M | 2.29M | |
Treasury Stock | | | N/A | -40.60M | -33.25M | -31.37M | -32.65M | |
Other Shareholders' Equity | | | N/A | 45.23M | -68.19M | -119.43M | -67.98M | |
Shares Outstanding | | | N/A | 33.18M | 33.15M | 33.15M | 33.13M | |
Tangible Book Value per Share | | | N/A | 126.46 | 104.97 | 93.17 | 90.49 | |
Total Shareholders' Equity | | | N/A | 4.63B | 3.96B | 3.56B | 3.46B | |
|
TOTAL LIABILITIES AND EQUITY | | | N/A | 17.68B | 17.23B | 16.23B | 15.30B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.54 | 0.53 | 0.84 | 0.78 | |
Current Ratio | | | N/A | 0.64 | 0.60 | 0.66 | 0.64 | |
Return On Assets (ROA) | | | N/A | 4.01% | 2.36% | 1.42% | 2.58% | |
Return On Equity (ROE) | | | N/A | 15.29% | 10.28% | 6.45% | 11.43% | |
Return On Invested Capital (ROIC) | | | N/A | 2.69% | 3.53% | 1.47% | 3.41% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 3.33% | 4.35% | 1.77% | 3.74% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 3.55% | 4.70% | 1.90% | 4.00% | |