US0130911037 - Common Stock
TTM (2024-9-7) | 2024 (2024-2-24) | 2023 (2023-2-25) | 2022 (2022-2-26) | 2021 (2021-2-27) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 998.10M | 1.30B | 1.51B | 1.62B | 850.20M | |||
Depreciation Amortization | 1.81B | 1.78B | 1.81B | 1.68B | 1.54B | |||
Income Taxes - Deferred | -113.50M | -112.60M | 12.90M | 219.00M | -112.30M | |||
Change In Working Capital | -885.80M | -1.16B | -1.35B | -674.60M | 1.08B | |||
Interest Paid | N/A | 484.20M | 395.30M | 480.30M | 574.30M | |||
Taxes Paid | N/A | 405.40M | 220.90M | 240.90M | -366.20M | |||
Other non cash items | 879.20M | 861.40M | 872.80M | 668.10M | 544.10M | |||
OPERATING CASH FLOW | 2.69B | 2.66B | 2.85B | 3.51B | 3.90B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.90B | -2.03B | -2.15B | -1.61B | -1.63B | |||
Other Investing Activity | 117.40M | 284.60M | 176.60M | 67.60M | 58.20M | |||
INVESTING CASH FLOW | -1.78B | -1.75B | -1.98B | -1.54B | -1.57B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -567.80M | -870.10M | 927.60M | -408.90M | -432.60M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | -201.20M | |||
Dividend Paid | -277.20M | -277.00M | -4.24B | -322.00M | -159.70M | |||
Other Financing Activity | -45.10M | -36.30M | -55.70M | -58.60M | -248.30M | |||
FINANCING CASH FLOW | -890.10M | -1.18B | -3.37B | -789.50M | -1.04B | |||
CHANGE IN CASH | 13.70M | -270.60M | -2.49B | 1.19B | 1.29B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.69B | 2.66B | 2.85B | 3.51B | 3.90B | |||
Capital Expenditure | -1.90B | -2.03B | -2.15B | -1.61B | -1.63B | |||
FREE CASH FLOW | 786.40M | 628.20M | 700.00M | 1.91B | 2.27B |
All data in USD