ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 14.80M | 25.30M | 35.10M | 5.40M | 3.00M | |
Receivables | | | 328.80M | 352.90M | 537.60M | 166.10M | 73.60M | |
Inventories | | | 201.10M | 236.60M | 249.50M | 73.90M | 56.60M | |
Other Current Assets | | | 29.40M | 23.30M | 43.20M | 6.20M | 6.50M | |
Total Current Assets | | | 574.10M | 638.10M | 865.40M | 251.70M | 139.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.92B | 1.87B | 1.51B | 363.70M | 429.70M | |
Investments And Advances | | | 7.50M | 28.90M | 58.60M | 4.20M | 1.30M | |
Goodwill | | | 302.00M | 325.90M | 240.50M | N/A | N/A | |
Intangibles | | | 148.90M | 173.50M | 203.10M | 27.80M | 0.00 | |
Other Non-Current Assets | | | 35.80M | 38.10M | 56.70M | 17.10M | 6.60M | |
Total Non-Current Assets | | | 2.41B | 2.43B | 2.07B | 412.90M | 437.60M | |
|
TOTAL ASSETS | | | 2.99B | 3.07B | 2.93B | 664.60M | 577.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 164.60M | 126.40M | 127.60M | 31.80M | 15.50M | |
Accrued Expenses | | | 93.20M | 112.10M | 151.40M | 38.10M | 29.90M | |
Accounts Payable | | | 324.30M | 319.00M | 339.40M | 121.10M | 76.40M | |
Other Current Liabilities | | | 77.90M | 91.40M | 49.70M | 55.70M | 18.50M | |
Total Current Liabilities | | | 660.00M | 648.90M | 668.10M | 246.70M | 140.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 944.40M | 942.10M | 797.80M | 269.80M | 260.20M | |
Deferred Taxes/Income | | | 14.90M | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 229.40M | 151.10M | 117.00M | N/A | N/A | |
Total Non-Current Liabilities | | | 1.26B | 1.15B | 3.45B | 270.80M | 260.30M | |
|
TOTAL LIABILITIES | | | 1.92B | 1.80B | 4.12B | 517.50M | 400.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -235.90M | -16.00M | -1.19B | 147.00M | 176.80M | |
Additional Paid In Capital | | | 1.24B | 1.23B | 0.00 | N/A | N/A | |
Minority Interest | | | 69.20M | 58.70M | 2.54B | 1.00M | 0.00 | |
Common Shares | | | 65.00M | 60.20M | 1.50M | N/A | N/A | |
Other Shareholders' Equity | | | -100.00K | 300.00K | 0.00 | 100.00K | 0.00 | |
Shares Outstanding | | | 160.15M | 159.40M | 158.20M | 140.10M | 140.10M | |
Tangible Book Value per Share | | | 3.47 | 4.47 | -10.29 | 0.85 | 1.26 | |
Total Shareholders' Equity | | | 1.07B | 1.27B | -1.18B | 147.10M | 176.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.99B | 3.07B | 2.93B | 664.60M | 577.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.88 | 0.74 | -0.67 | 1.83 | 1.47 | |
Current Ratio | | | 0.87 | 0.98 | 1.30 | 1.02 | 1.00 | |
Return On Assets (ROA) | | | -7.36% | -3.50% | 3.12% | N/A | N/A | |
Return On Equity (ROE) | | | -20.55% | -8.47% | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 0.74% | 7.10% | 16.08% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.75% | 7.18% | 16.34% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.93% | 9.07% | 20.39% | N/A | N/A | |