ASSETS | |
---|
Current Assets | |
---|
Cash | | | 222.31M | 233.84M | 26.94M | 60.70M | 29.30M | |
Cash Equivalents | | | 6.00K | 18.11M | 6.00K | 6.00K | 6.00K | |
Marketable Securities | | | 136.00K | 9.19M | N/A | N/A | N/A | |
Receivables | | | 17.59M | 19.10M | 8.32M | 9.81M | 8.04M | |
Inventories | | | N/A | N/A | 12.19M | 4.00M | N/A | |
Other Current Assets | | | 2.94M | 5.75M | 915.00K | 699.00K | 324.00K | |
Total Current Assets | | | 242.99M | 285.97M | 36.18M | 75.21M | 37.67M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.57M | 878.00K | 1.59M | 93.00K | 100.00K | |
Investments And Advances | | | 12.78M | 12.87M | 11.71M | 2.96M | 1.43M | |
Goodwill | | | 18.42M | 18.42M | 18.42M | 32.74M | 32.74M | |
Intangibles | | | 6.61M | 6.60M | 6.61M | -647.00K | -643.00K | |
Other Non-Current Assets | | | 1.12M | 2.32M | 1.04M | N/A | 1.00K | |
Total Non-Current Assets | | | 41.51M | 41.09M | 39.36M | 35.15M | 33.63M | |
|
TOTAL ASSETS | | | 284.49M | 327.06M | 75.54M | 110.36M | 71.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 35.63M | 31.26M | 10.70M | N/A | N/A | |
Accrued Expenses | | | 5.95M | 6.07M | 2.30M | 2.65M | 1.99M | |
Accounts Payable | | | 31.79M | 47.22M | 15.47M | 18.55M | 17.41M | |
Other Current Liabilities | | | 6.60M | 6.14M | 3.65M | 6.84M | 13.25M | |
Total Current Liabilities | | | 79.97M | 90.69M | 32.13M | 28.05M | 32.64M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 61.09M | 24.21M | 31.75M | 53.45M | 33.98M | |
Other Non-Current Liabilities | | | 16.96M | 16.15M | 4.48M | 98.00K | 9.00K | |
Total Non-Current Liabilities | | | 78.06M | 40.36M | 36.22M | 53.54M | 33.99M | |
|
TOTAL LIABILITIES | | | 158.02M | 131.05M | 68.36M | 81.59M | 66.63M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -353.10M | -282.95M | -143.51M | -78.91M | -37.55M | |
Additional Paid In Capital | | | 478.91M | 478.22M | 150.48M | 107.52M | 42.07M | |
Common Shares | | | 629.00K | 629.00K | 223.00K | 168.00K | 143.00K | |
Other Shareholders' Equity | | | 33.00K | 112.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 62.92M | 62.92M | 22.30M | 16.76M | 14.31M | |
Tangible Book Value per Share | | | 1.61 | 2.72 | -0.80 | -0.20 | -1.92 | |
Total Shareholders' Equity | | | 126.47M | 196.01M | 7.19M | 28.77M | 4.67M | |
|
TOTAL LIABILITIES AND EQUITY | | | 284.49M | 327.06M | 75.54M | 110.36M | 71.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.48 | 0.12 | 4.42 | 1.86 | 7.28 | |
Current Ratio | | | 3.04 | 3.15 | 1.13 | 2.68 | 1.15 | |
Return On Assets (ROA) | | | -62.37% | -45.17% | -92.40% | -37.47% | -52.67% | |
Return On Equity (ROE) | | | -140.29% | -75.37% | -970.93% | -143.73% | -804.95% | |