US00091F3047 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -8.72M | -10.91M | -16.31M | -12.04M | -10.59M | |||
Depreciation Amortization | 29.19K | 28.53K | 20.00K | 10.00K | 40.00K | |||
Income Taxes - Deferred | N/A | 115.67K | 860.00K | 820.00K | -220.00K | |||
Change In Working Capital | -352.15K | 735.29K | 640.00K | -1.61M | -90.00K | |||
Interest Paid | 65.17K | 33.18K | 290.00K | 330.00K | 210.00K | |||
Taxes Paid | N/A | 27.39K | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 7.09M | 5.79M | 7.39M | 5.22M | 6.30M | |||
OPERATING CASH FLOW | -1.79M | -4.24M | -7.40M | -7.60M | -4.56M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | -21.20K | -120.00K | -20.00K | N/A | |||
Other Investing Activity | N/A | -338.99K | -1.60M | -790.00K | -230.00K | |||
INVESTING CASH FLOW | N/A | -360.19K | -1.72M | -810.00K | -230.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 213.08K | 462.62K | 350.00K | -270.00K | 1.95M | |||
Stock Issued/Repurchased | 1.27M | 3.46M | 3.66M | 11.12M | 7.62M | |||
Other Financing Activity | N/A | N/A | 0.00 | -850.00K | N/A | |||
FINANCING CASH FLOW | 1.49M | 3.92M | 4.01M | 10.00M | 9.57M | |||
Exchange Rate Effect | -196.98K | 2.12K | -70.00K | -30.00K | 60.00K | |||
CHANGE IN CASH | -351.07K | -674.96K | -5.18M | 1.56M | 4.84M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -1.79M | -4.24M | -7.40M | -7.60M | -4.56M | |||
Capital Expenditure | N/A | -21.20K | -120.00K | -20.00K | N/A | |||
FREE CASH FLOW | -1.79M | -4.26M | -7.52M | -7.62M | -4.56M |
All data in USD