ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 7.62B | 6.90B | 9.88B | 9.80B | 6.84B | |
Marketable Securities | | | 351.00M | 383.00M | 288.00M | 450.00M | 310.00M | |
Receivables | | | 6.92B | 6.57B | 6.22B | 6.49B | 6.41B | |
Inventories | | | 6.19B | 6.57B | 6.17B | 5.16B | 5.01B | |
Other Current Assets | | | 2.57B | 2.26B | 2.66B | 2.35B | 1.87B | |
Total Current Assets | | | 23.66B | 22.67B | 25.22B | 24.24B | 20.44B | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.73B | 11.28B | 10.28B | 10.11B | 10.13B | |
Investments And Advances | | | 886.00M | 799.00M | 766.00M | 816.00M | 821.00M | |
Goodwill | | | 23.11B | 23.68B | 22.80B | 23.23B | 23.74B | |
Intangibles | | | 6.65B | 8.81B | 10.45B | 12.74B | 14.78B | |
Other Non-Current Assets | | | 15.38B | 5.97B | 4.92B | 4.06B | 2.63B | |
Total Non-Current Assets | | | 57.76B | 50.54B | 49.21B | 50.96B | 52.11B | |
|
TOTAL ASSETS | | | 81.41B | 73.21B | 74.44B | 75.20B | 72.55B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 213.00M | |
Current Portion Of LT Debt. | | | 1.50B | 1.08B | 2.25B | 754.00M | 7.00M | |
Accrued Expenses | | | 6.84B | 7.02B | 7.40B | 6.81B | 6.58B | |
Accounts Payable | | | 4.20B | 4.29B | 4.61B | 4.41B | 3.95B | |
Other Current Liabilities | | | 1.62B | 1.45B | 1.23B | 1.14B | 1.16B | |
Total Current Liabilities | | | 14.16B | 13.84B | 15.49B | 13.11B | 11.91B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.63B | 13.60B | 14.52B | 17.30B | 18.53B | |
Deferred Taxes/Income | | | 512.00M | 568.00M | 991.00M | 1.39B | 1.41B | |
Other Non-Current Liabilities | | | 6.22B | 6.38B | 6.53B | 7.38B | 7.71B | |
Total Non-Current Liabilities | | | 19.59B | 20.77B | 22.26B | 26.29B | 27.86B | |
|
TOTAL LIABILITIES | | | 33.75B | 34.61B | 37.75B | 39.39B | 39.76B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 47.26B | 37.55B | 35.26B | 31.53B | 27.63B | |
Minority Interest | | | 237.00M | 224.00M | 219.00M | 222.00M | 219.00M | |
Common Shares | | | 25.15B | 24.87B | 24.71B | 24.47B | 24.14B | |
Treasury Stock | | | -16.84B | -15.98B | -15.23B | -11.82B | -10.04B | |
Other Shareholders' Equity | | | -7.91B | -7.84B | -8.05B | -8.37B | -8.95B | |
Shares Outstanding | | | 1.73B | 1.73B | 1.74B | 1.76B | 1.77B | |
Tangible Book Value per Share | | | 10.34 | 3.52 | 1.98 | -0.10 | -3.24 | |
Total Shareholders' Equity | | | 47.66B | 38.60B | 36.69B | 35.80B | 32.78B | |
|
TOTAL LIABILITIES AND EQUITY | | | 81.41B | 73.21B | 74.44B | 75.20B | 72.55B | |
|
Statistics | |
---|
Debt/Equity | | | 0.26 | 0.35 | 0.40 | 0.48 | 0.57 | |
Current Ratio | | | 1.67 | 1.64 | 1.63 | 1.85 | 1.72 | |
Return On Assets (ROA) | | | 16.46% | 7.82% | 9.31% | 9.40% | 6.20% | |
Return On Equity (ROE) | | | 28.12% | 14.83% | 18.90% | 19.75% | 13.71% | |
Return On Invested Capital (ROIC) | | | 8.93% | 9.72% | 12.68% | 11.88% | 7.66% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.13% | 11.08% | 15.33% | 14.23% | 8.68% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 20.33% | 29.45% | 48.16% | 46.47% | 30.72% | |