ASSETS | |
---|
Current Assets | |
---|
Cash | | | 10.99M | 28.60M | 50.88M | 61.97M | 56.45M | |
Cash Equivalents | | | N/A | N/A | -1.00K | 1.00K | N/A | |
Marketable Securities | | | 24.00K | 3.04M | 15.03M | 10.03M | 24.00K | |
Receivables | | | 48.56M | 47.95M | 42.63M | 32.85M | 38.31M | |
Inventories | | | 37.14M | 40.83M | 35.32M | 27.30M | 30.86M | |
Other Current Assets | | | 5.88M | 5.28M | 6.23M | 3.77M | 3.40M | |
Total Current Assets | | | 102.59M | 125.70M | 150.10M | 135.92M | 129.04M | |
|
Non-Current Assets | |
---|
PPE Net | | | 55.96M | 54.97M | 55.07M | 55.00M | 59.49M | |
Investments And Advances | | | 6.86M | 1.85M | 2.03M | 1.60M | 1.44M | |
Goodwill | | | 86.94M | 87.05M | 84.55M | 80.52M | 81.30M | |
Intangibles | | | 46.56M | 46.58M | 46.93M | 47.33M | 49.09M | |
Other Non-Current Assets | | | 4.62M | 7.73M | 6.23M | 4.45M | 3.22M | |
Total Non-Current Assets | | | 200.94M | 198.18M | 194.81M | 188.90M | 194.55M | |
|
TOTAL ASSETS | | | 303.53M | 323.88M | 344.92M | 324.82M | 323.59M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.31M | 629.00K | 6.01M | 4.03M | 5.03M | |
Current Portion Of LT Debt. | | | 33.50M | 27.93M | 26.61M | 23.81M | 30.12M | |
Accrued Expenses | | | 18.17M | 17.73M | 16.08M | 17.62M | 15.37M | |
Accounts Payable | | | 26.34M | 27.33M | 27.00M | 20.72M | 22.95M | |
Other Current Liabilities | | | 26.86M | 28.42M | 30.46M | 17.77M | 21.71M | |
Total Current Liabilities | | | 108.17M | 102.05M | 106.16M | 83.95M | 95.18M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 70.77M | 91.19M | 113.30M | 133.89M | 119.34M | |
Deferred Taxes/Income | | | 10.58M | 10.63M | 9.72M | 9.38M | 9.07M | |
Other Non-Current Liabilities | | | 4.85M | 8.79M | 9.88M | 2.52M | 2.91M | |
Total Non-Current Liabilities | | | 85.67M | 110.45M | 132.96M | 146.07M | 131.27M | |
|
TOTAL LIABILITIES | | | 193.85M | 212.50M | 239.13M | 230.02M | 226.44M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 31.79M | 33.54M | 27.82M | 25.49M | 26.39M | |
Additional Paid In Capital | | | 73.25M | 73.25M | 72.77M | 72.77M | 72.77M | |
Minority Interest | | | -521.00K | -151.00K | 56.00K | 275.00K | -58.00K | |
Common Shares | | | 5.66M | 5.66M | 5.64M | 5.64M | 5.64M | |
Other Shareholders' Equity | | | -1.00M | -1.07M | -437.00K | -9.10M | -7.65M | |
Shares Outstanding | | | 7.54M | 7.54M | 7.51M | 7.51M | 7.51M | |
Tangible Book Value per Share | | | -3.16 | -2.95 | -3.42 | -4.40 | -4.42 | |
Total Shareholders' Equity | | | 109.69M | 111.38M | 105.79M | 94.80M | 97.15M | |
|
TOTAL LIABILITIES AND EQUITY | | | 303.53M | 323.88M | 344.92M | 324.82M | 323.59M | |
|
Statistics | |
---|
Debt/Equity | | | 0.68 | 0.82 | 1.13 | 1.45 | 1.28 | |
Current Ratio | | | 0.95 | 1.23 | 1.41 | 1.62 | 1.36 | |
Return On Assets (ROA) | | | 0.56% | 2.08% | 2.09% | -0.19% | 0.21% | |
Return On Equity (ROE) | | | 1.55% | 6.04% | 6.80% | -0.64% | 0.71% | |
Return On Invested Capital (ROIC) | | | 6.19% | 5.14% | 4.55% | 2.41% | 3.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.19% | 5.21% | 4.84% | 2.51% | 3.14% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.87% | 13.33% | 11.33% | 5.51% | 7.12% | |