ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 87.08M | 18.47M | 52.80M | 9.65M | 4.52M | |
Marketable Securities | | | 4.78M | N/A | N/A | N/A | N/A | |
Receivables | | | 199.25M | 101.01M | 96.40M | 107.90M | 78.76M | |
Inventories | | | 124.15M | 133.02M | 64.40M | 80.17M | 71.45M | |
Other Current Assets | | | 14.92M | 15.56M | 12.45M | 15.53M | 9.19M | |
Total Current Assets | | | 430.17M | 268.06M | 226.04M | 213.25M | 163.93M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.04M | 7.23M | 5.65M | 5.21M | 4.55M | |
Investments And Advances | | | 4.97M | 12.63M | 10.17M | 18.60M | 19.68M | |
Goodwill | | | 185.00K | 189.00K | N/A | N/A | N/A | |
Intangibles | | | 1.39M | 1.28M | 1.12M | 1.30M | 894.00K | |
Other Non-Current Assets | | | 3.45M | 2.87M | 1.39M | 1.51M | 1.42M | |
Total Non-Current Assets | | | 21.10M | 29.00M | 23.22M | 29.31M | 30.12M | |
|
TOTAL ASSETS | | | 451.26M | 297.06M | 249.26M | 242.56M | 194.04M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.33M | 9.00M | 8.59M | 14.22M | 844.00K | |
Accrued Expenses | | | 21.91M | 6.07M | 5.83M | 10.07M | 11.56M | |
Accounts Payable | | | 19.08M | 14.03M | 7.08M | 10.38M | 10.98M | |
Other Current Liabilities | | | 8.14M | 6.13M | 3.76M | 4.76M | 3.02M | |
Total Current Liabilities | | | 59.46M | 35.22M | 25.26M | 39.44M | 26.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 170.25M | 76.95M | 51.66M | 60.63M | 46.84M | |
Other Non-Current Liabilities | | | 38.09M | 21.36M | 19.63M | 24.57M | 17.45M | |
Total Non-Current Liabilities | | | 208.37M | 98.35M | 71.33M | 85.23M | 64.32M | |
|
TOTAL LIABILITIES | | | 267.83M | 133.57M | 96.59M | 124.67M | 90.72M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 160.89M | 140.82M | 131.16M | 95.71M | 81.56M | |
Minority Interest | | | 36.00K | 41.00K | 30.00K | 37.00K | 39.00K | |
Common Shares | | | 9.22M | 9.22M | 9.22M | 8.07M | 7.65M | |
Other Shareholders' Equity | | | 13.32M | 13.45M | 12.29M | 14.11M | 14.11M | |
Shares Outstanding | | | 9.22M | 9.22M | 9.22M | 8.07M | 7.65M | |
Tangible Book Value per Share | | | 19.72 | 17.57 | 16.44 | 14.45 | 13.40 | |
Total Shareholders' Equity | | | 183.43M | 163.49M | 152.68M | 117.89M | 103.32M | |
|
TOTAL LIABILITIES AND EQUITY | | | 451.26M | 297.06M | 249.26M | 242.56M | 194.04M | |
|
Statistics | |
---|
Debt/Equity | | | 0.93 | 0.47 | 0.34 | 0.51 | 0.45 | |
Current Ratio | | | 7.24 | 7.61 | 8.95 | 5.41 | 6.21 | |
Return On Assets (ROA) | | | 5.45% | 4.65% | 5.26% | 4.70% | 6.57% | |
Return On Equity (ROE) | | | 13.41% | 8.44% | 8.59% | 9.67% | 12.34% | |
Return On Invested Capital (ROIC) | | | 10.33% | 8.18% | 11.09% | 9.63% | 13.86% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.49% | 8.80% | 14.51% | 10.11% | 14.24% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.57% | 8.85% | 14.60% | 10.18% | 14.32% | |