EPA:AB - Euronext Paris - Matif - FR0010557264 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 9.13M | 6.07M | 7.27M | 8.72M | 20.66M | |||
Cash Equivalents | N/A | N/A | 0.00 | 0.00 | 0.00 | |||
Marketable Securities | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |||
Receivables | 4.52M | 12.35M | 12.78M | 8.61M | 5.07M | |||
Inventories | 393.00K | 336.00K | 456.00K | 141.00K | 79.00K | |||
Other Current Assets | 354.00K | 639.00K | 367.00K | 718.00K | 512.00K | |||
Total Current Assets | 14.40M | 19.39M | 20.87M | 18.19M | 26.32M | |||
Non-Current Assets | ||||||||
PPE Net | 1.03M | 785.00K | 1.27M | 1.59M | 1.82M | |||
Investments And Advances | 73.00K | 84.00K | 74.00K | 67.00K | 67.00K | |||
Intangibles | 1.50M | 1.40M | 1.63M | 1.42M | 1.47M | |||
Other Non-Current Assets | 5.98M | 3.84M | 2.00K | 0.00 | 0.00 | |||
Total Non-Current Assets | 8.59M | 6.11M | 2.97M | 3.08M | 3.36M | |||
TOTAL ASSETS | 22.98M | 25.50M | 23.84M | 21.27M | 29.69M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 1.89M | 1.90M | 0.00 | 250.00K | 4.37M | |||
Current Portion Of LT Debt. | 199.00K | 212.00K | 4.66M | 379.00K | 361.00K | |||
Accrued Expenses | 4.25M | 4.53M | 4.93M | 4.17M | 4.02M | |||
Accounts Payable | 10.58M | 11.07M | 12.25M | 11.37M | 13.29M | |||
Other Current Liabilities | 626.00K | 967.00K | 1.23M | 1.31M | 549.00K | |||
Total Current Liabilities | 17.55M | 18.68M | 23.08M | 17.48M | 22.59M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 16.95M | 17.05M | 23.68M | 14.44M | 15.17M | |||
Deferred Taxes/Income | N/A | N/A | 0.00 | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 13.08M | 10.78M | 12.76M | 12.54M | 11.48M | |||
Total Non-Current Liabilities | 30.03M | 27.83M | 36.43M | 26.99M | 26.65M | |||
TOTAL LIABILITIES | 47.58M | 46.51M | 59.51M | 44.47M | 49.24M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -291.67M | -278.13M | -269.99M | -257.52M | -244.63M | |||
Additional Paid In Capital | 266.62M | 256.68M | 233.93M | 233.92M | 224.68M | |||
Common Shares | 518.00K | 511.00K | 469.00K | 469.00K | 459.00K | |||
Other Shareholders' Equity | -76.00K | -73.00K | -78.00K | -68.00K | -53.00K | |||
Shares Outstanding | 52.38M | 51.11M | 46.94M | 53.17M | 52.46M | |||
Tangible Book Value per Share | -0.50 | -0.44 | -0.79 | -0.46 | -0.40 | |||
Total Shareholders' Equity | -24.60M | -21.01M | -35.67M | -23.20M | -19.55M | |||
TOTAL LIABILITIES AND EQUITY | 22.98M | 25.50M | 23.84M | 21.27M | 29.69M | |||
Statistics | ||||||||
Debt/Equity | -0.77 | -0.90 | -0.66 | -0.63 | -1.00 | |||
Current Ratio | 0.82 | 1.04 | 0.90 | 1.04 | 1.17 | |||
Return On Assets (ROA) | -26.29% | -47.00% | -57.11% | -67.99% | -50.68% | |||
Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A |
All data in EUR , ROIC based on taxRate of 0.27