CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -98.31M | -191.54M | 5.21M | -110.34M | |
Depreciation Amortization | | | 59.41M | 45.66M | 33.32M | 36.96M | |
Change In Working Capital | | | -113.04M | 25.14M | -9.78M | 34.19M | |
Other non cash items | | | 198.92M | 140.49M | 54.98M | 133.42M | |
OPERATING CASH FLOW | | | 46.98M | 19.76M | 83.72M | 94.23M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -128.92M | -94.19M | -103.98M | -112.19M | |
Other Investing Activity | | | -7.03M | -1.32M | 65.65M | -12.04M | |
INVESTING CASH FLOW | | | -135.93M | -95.52M | -38.34M | -124.23M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | N/A | 54.09M | -44.95M | -1.04M | |
Stock Issued/Repurchased | | | N/A | 160.00M | N/A | 0.00 | |
Other Financing Activity | | | -835.00K | -20.63M | -2.91M | 0.00 | |
FINANCING CASH FLOW | | | -11.04M | 193.46M | -47.85M | -1.04M | |
|
Exchange Rate Effect | | | -3.22M | -4.22M | -8.97M | -2.92M | |
CHANGE IN CASH | | | -103.20M | 113.47M | -11.44M | -33.96M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 46.98M | 19.76M | 83.72M | 94.23M | |
Capital Expenditure | | | -128.92M | -94.19M | -103.98M | -112.19M | |
FREE CASH FLOW | | | -81.94M | -74.44M | -20.26M | -17.95M | |