ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 9.89M | 5.70M | 11.59M | 29.99M | |
Cash Equivalents | | | 1.43M | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 59.89M | 55.05M | 50.67M | 49.29M | 35.07M | |
Other Current Assets | | | 4.20M | 2.76M | 2.57M | 5.37M | 7.10M | |
Total Current Assets | | | 65.52M | 67.70M | 58.94M | 66.25M | 72.16M | |
|
Non-Current Assets | |
---|
PPE Net | | | 76.30M | 80.52M | 77.12M | 73.74M | 67.65M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 172.09M | 172.09M | 172.09M | 172.09M | 172.09M | |
Intangibles | | | 20.01M | 21.61M | 27.10M | 30.08M | 35.23M | |
Other Non-Current Assets | | | 832.00K | 976.00K | 881.00K | 1.73M | 952.00K | |
Total Non-Current Assets | | | 269.23M | 275.20M | 277.19M | 277.65M | 275.92M | |
|
TOTAL ASSETS | | | 334.76M | 342.90M | 336.13M | 343.89M | 348.08M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 38.59M | 38.40M | 27.46M | 36.57M | 53.38M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 12.82M | 10.48M | 9.07M | 9.22M | 8.15M | |
Other Current Liabilities | | | 57.66M | 66.69M | 55.89M | 46.25M | 29.50M | |
Total Current Liabilities | | | 109.07M | 115.57M | 92.43M | 92.04M | 91.03M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 49.70M | 53.07M | 52.30M | 84.79M | 123.02M | |
Deferred Taxes/Income | | | 4.34M | 3.96M | 3.78M | 3.78M | 4.70M | |
Other Non-Current Liabilities | | | 20.96M | 18.80M | 19.20M | 6.73M | 1.67M | |
Total Non-Current Liabilities | | | 77.99M | 78.50M | 77.36M | 106.52M | 144.51M | |
|
TOTAL LIABILITIES | | | 187.06M | 194.07M | 169.79M | 198.56M | 235.55M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 142.27M | 143.40M | 160.63M | 77.67M | 44.87M | |
Additional Paid In Capital | | | N/A | N/A | 61.94M | 61.94M | 61.94M | |
Minority Interest | | | 3.00M | 2.68M | 2.08M | 11.22M | 15.13M | |
Common Shares | | | 5.43M | 5.43M | 5.72M | 5.72M | 5.72M | |
Shares Outstanding | | | 5.43M | 5.43M | 5.72M | 5.72M | 5.72M | |
Tangible Book Value per Share | | | -8.17 | -8.26 | -5.75 | -9.94 | -16.58 | |
Total Shareholders' Equity | | | 147.70M | 148.83M | 166.34M | 145.34M | 112.53M | |
|
TOTAL LIABILITIES AND EQUITY | | | 334.76M | 342.90M | 336.13M | 343.89M | 348.08M | |
|
Statistics | |
---|
Debt/Equity | | | 0.34 | 0.36 | 0.31 | 0.58 | 1.09 | |
Current Ratio | | | 0.60 | 0.59 | 0.64 | 0.72 | 0.79 | |
Return On Assets (ROA) | | | 10.18% | 11.79% | 11.42% | 9.90% | 5.11% | |
Return On Equity (ROE) | | | 23.07% | 27.17% | 23.08% | 23.43% | 15.80% | |
Return On Invested Capital (ROIC) | | | 17.49% | 19.97% | 18.41% | 16.22% | 8.45% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.60% | 19.97% | 18.41% | 16.22% | 8.45% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 122.73% | 134.99% | 100.78% | 82.24% | 43.67% | |