ASSETS | |
---|
Current Assets | |
---|
Cash | | | 65.70K | 67.50K | 39.10K | 2.05M | 100.00K | |
Marketable Securities | | | N/A | 13.12M | 29.60M | 39.40M | 28.30M | |
Receivables | | | 649.40K | 609.50K | 744.00K | 1.40M | 3.80M | |
Other Current Assets | | | 700.00 | 13.70K | 29.90K | 246.20K | 2.00M | |
Total Current Assets | | | 715.80K | 690.70K | 813.00K | 3.70M | 34.20M | |
|
Non-Current Assets | |
---|
Investments And Advances | | | 13.71M | 13.12M | 29.60M | 39.40M | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 13.71M | 13.12M | 29.60M | 39.40M | 0.00 | |
|
TOTAL ASSETS | | | 14.43M | 13.81M | 30.41M | 43.10M | 34.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 41.70K | 40.10K | 40.00K | 667.80K | 0.00 | |
Accrued Expenses | | | N/A | N/A | 541.80K | 650.00K | N/A | |
Accounts Payable | | | 3.25M | 2.78M | 1.01M | 900.80K | 1.80M | |
Other Current Liabilities | | | N/A | N/A | 40.00K | 112.00K | N/A | |
Total Current Liabilities | | | 3.29M | 2.82M | 1.63M | 2.33M | 1.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 0.00 | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 3.29M | 2.82M | 1.63M | 2.33M | 1.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -37.43M | -37.38M | -19.58M | -6.89M | -9.90M | |
Common Shares | | | 48.56M | 48.37M | 48.37M | 47.66M | 42.30M | |
Shares Outstanding | | | 145.63M | 144.88M | 144.88M | 137.05M | 112.10M | |
Tangible Book Value per Share | | | 0.08 | 0.08 | 0.20 | 0.30 | 0.29 | |
Total Shareholders' Equity | | | 11.14M | 10.99M | 28.78M | 40.77M | 32.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 14.43M | 13.81M | 30.41M | 43.10M | 34.20M | |
|
Statistics | |
---|
Current Ratio | | | 0.22 | 0.25 | 0.50 | 1.59 | 18.00 | |
Return On Assets (ROA) | | | -47.79% | -128.91% | -43.06% | 2.09% | 8.54% | |
Return On Equity (ROE) | | | -61.91% | -161.96% | -45.51% | 2.21% | 9.01% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 1.39% | 6.51% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 28.21% | 52.56% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 28.21% | 52.56% | |