ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 3.55M | 4.55M | 1.67M | 1.84M | 368.70K | |
Marketable Securities | | | 3.78M | 543.20K | 2.15M | 2.60M | 3.86M | |
Receivables | | | 1.76M | 1.76M | 0.00 | 0.00 | 38.40K | |
Inventories | | | 1.80K | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 26.80K | 241.60K | 143.40K | 10.90K | 46.20K | |
Total Current Assets | | | 9.12M | 7.10M | 3.96M | 4.45M | 4.32M | |
|
Non-Current Assets | |
---|
PPE Net | | | 300.00 | 7.50K | 21.90K | 41.50K | 43.80K | |
Investments And Advances | | | 334.55M | 259.25M | 233.01M | 193.50M | 206.35M | |
Intangibles | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 0.00 | N/A | |
Total Non-Current Assets | | | 334.55M | 259.26M | 233.03M | 193.54M | 206.39M | |
|
TOTAL ASSETS | | | 343.67M | 266.35M | 236.99M | 198.00M | 210.71M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.63M | 4.72M | 12.98M | 17.40K | 4.00K | |
Accrued Expenses | | | N/A | 139.40K | 87.40K | 101.00K | 73.50K | |
Accounts Payable | | | 52.10K | 54.00K | 48.80K | 50.90K | 36.40K | |
Other Current Liabilities | | | 142.40K | 231.20K | 619.00K | 4.03M | 4.63M | |
Total Current Liabilities | | | 6.83M | 5.01M | 13.74M | 4.20M | 4.74M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.33M | 8.33M | 7.40K | 21.90K | 3.00M | |
Deferred Taxes/Income | | | 3.02M | 2.05M | 1.82M | 1.47M | 1.70M | |
Other Non-Current Liabilities | | | 0.00 | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 11.35M | 10.38M | 1.83M | 1.49M | 4.70M | |
|
TOTAL LIABILITIES | | | 18.18M | 15.39M | 15.57M | 5.69M | 9.45M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 321.21M | 246.68M | 217.14M | 188.03M | 196.98M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 41.22M | 41.22M | |
Common Shares | | | 4.28M | 4.28M | 4.28M | 4.28M | 4.28M | |
Other Shareholders' Equity | | | N/A | 0.00 | N/A | N/A | N/A | |
Shares Outstanding | | | 4.28M | 4.28M | 4.28M | 4.28M | 4.28M | |
Tangible Book Value per Share | | | 76.02 | 58.62 | 51.72 | 44.92 | 47.01 | |
Total Shareholders' Equity | | | 325.49M | 250.97M | 221.42M | 192.31M | 201.26M | |
|
TOTAL LIABILITIES AND EQUITY | | | 343.67M | 266.35M | 236.99M | 198.00M | 210.71M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.03 | 0.00 | 0.00 | 0.01 | |
Current Ratio | | | 1.34 | 1.42 | 0.29 | 1.06 | 0.91 | |
Return On Assets (ROA) | | | 34.76% | 11.09% | 12.29% | -4.52% | -33.40% | |
Return On Equity (ROE) | | | 36.71% | 11.77% | 13.15% | -4.66% | -34.97% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |