ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.58B | 6.59B | 6.22B | 7.83B | 8.80B | |
Receivables | | | 25.55B | 22.98B | 20.64B | 21.02B | 19.18B | |
Inventories | | | 12.77B | 11.78B | 10.62B | 9.18B | 9.41B | |
Other Current Assets | | | 7.24B | 7.08B | 4.96B | 4.02B | 5.98B | |
Total Current Assets | | | 51.13B | 48.42B | 42.44B | 42.05B | 43.38B | |
|
Non-Current Assets | |
---|
PPE Net | | | 17.95B | 17.39B | 17.00B | 16.93B | 16.84B | |
Investments And Advances | | | 2.25B | 2.39B | 2.60B | 2.85B | 3.14B | |
Goodwill | | | 52.79B | 53.70B | 53.84B | 54.44B | 54.28B | |
Intangibles | | | 33.44B | 35.40B | 36.82B | 38.52B | 40.54B | |
Other Non-Current Assets | | | 5.30B | 4.58B | 6.16B | -4.74B | -5.96B | |
Total Non-Current Assets | | | 111.73B | 113.45B | 116.42B | 119.35B | 118.78B | |
|
TOTAL ASSETS | | | 162.86B | 161.87B | 158.86B | 161.40B | 162.15B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 183.00M | 189.00M | 625.00M | 134.00M | 247.00M | |
Current Portion Of LT Debt. | | | 2.35B | 1.28B | 595.00M | 24.00M | 550.00M | |
Accrued Expenses | | | 17.45B | 17.41B | 13.40B | 12.82B | 13.41B | |
Accounts Payable | | | 12.90B | 10.70B | 9.90B | 8.75B | 8.64B | |
Other Current Liabilities | | | 18.62B | 17.18B | 14.60B | 13.72B | 13.01B | |
Total Current Liabilities | | | 51.50B | 46.76B | 39.11B | 35.45B | 35.85B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 38.73B | 42.35B | 30.69B | 31.33B | 31.03B | |
Other Non-Current Liabilities | | | 10.68B | 11.31B | 14.84B | 19.93B | 21.39B | |
Total Non-Current Liabilities | | | 51.21B | 55.31B | 47.12B | 52.89B | 54.14B | |
|
TOTAL LIABILITIES | | | 102.70B | 102.07B | 86.23B | 88.34B | 89.99B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 53.59B | 52.15B | 52.27B | 50.27B | 49.42B | |
Minority Interest | | | 1.80B | 1.65B | 1.58B | 1.63B | 1.72B | |
Common Shares | | | 37.43B | 37.05B | 37.94B | 37.48B | 36.93B | |
Treasury Stock | | | -27.11B | -26.98B | -15.53B | -12.73B | -10.41B | |
Other Shareholders' Equity | | | -3.75B | -2.43B | -2.05B | -1.95B | -3.78B | |
Shares Outstanding | | | 1.33B | 1.33B | 1.47B | 1.49B | 1.52B | |
Tangible Book Value per Share | | | -19.57 | -22.08 | -12.30 | -13.32 | -14.92 | |
Total Shareholders' Equity | | | 60.16B | 59.80B | 72.63B | 73.07B | 72.16B | |
|
TOTAL LIABILITIES AND EQUITY | | | 162.86B | 161.87B | 158.86B | 161.40B | 162.15B | |
|
Statistics | |
---|
Debt/Equity | | | 0.65 | 0.71 | 0.43 | 0.43 | 0.43 | |
Current Ratio | | | 0.99 | 1.04 | 1.09 | 1.19 | 1.21 | |
Return On Assets (ROA) | | | 2.93% | 1.97% | 3.27% | 2.39% | -2.17% | |
Return On Equity (ROE) | | | 7.94% | 5.34% | 7.16% | 5.29% | -4.88% | |
Return On Invested Capital (ROIC) | | | 4.58% | 2.61% | 3.86% | 3.44% | 1.38% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.82% | 2.77% | 4.08% | 3.67% | 1.48% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 25.86% | 15.35% | 19.80% | 17.16% | 7.60% | |