ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.63B | 1.76B | 939.90M | 1.09B | 820.20M | |
Marketable Securities | | | 2.01B | 2.08B | 3.07B | 2.77B | 3.09B | |
Receivables | | | 922.80M | 926.90M | 715.80M | 545.60M | 294.00M | |
Other Current Assets | | | 308.90M | 266.11M | 261.00M | 200.90M | 98.60M | |
Total Current Assets | | | 5.87B | 5.04B | 4.98B | 4.60B | 4.30B | |
|
Non-Current Assets | |
---|
PPE Net | | | 655.83M | 499.59M | 392.10M | 295.40M | 255.80M | |
Investments And Advances | | | 656.48M | 1.15B | 1.07B | 1.26B | 1.17B | |
Goodwill | | | 1.06B | 975.91M | 657.40M | 8.40M | 8.40M | |
Intangibles | | | 278.03M | 331.41M | 186.00M | 37.10M | 16.10M | |
Other Non-Current Assets | | | 517.67M | 226.54M | 429.10M | 453.80M | 175.50M | |
Total Non-Current Assets | | | 3.16B | 3.18B | 2.74B | 2.05B | 1.62B | |
|
TOTAL ASSETS | | | 9.03B | 8.22B | 7.72B | 6.65B | 5.92B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 551.38M | 399.54M | 125.70M | 159.60M | 110.80M | |
Accounts Payable | | | 169.77M | 56.23M | 150.70M | 30.90M | 19.00M | |
Other Current Liabilities | | | 2.58B | 2.28B | 1.72B | 1.21B | 659.50M | |
Total Current Liabilities | | | 3.30B | 2.73B | 1.99B | 1.40B | 789.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.27B | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 454.58M | 301.56M | 260.20M | 203.60M | 196.00M | |
Total Non-Current Liabilities | | | 2.73B | 311.85M | 272.40M | 203.60M | 196.00M | |
|
TOTAL LIABILITIES | | | 6.03B | 3.04B | 2.27B | 1.60B | 985.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | -4.08B | -2.72B | -1.92B | -1.24B | |
Additional Paid In Capital | | | N/A | 9.33B | 8.21B | 6.98B | 6.18B | |
Minority Interest | | | 6.71M | 10.29M | 12.20M | N/A | N/A | |
Common Shares | | | N/A | 34.00K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | N/A | -67.14M | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 3.00B | -8.22M | -38.30M | -16.30M | 400.00K | |
Shares Outstanding | | | 330.10M | 333.96M | 323.30M | 312.40M | 287.90M | |
Tangible Book Value per Share | | | 5.04 | 11.60 | 14.27 | 16.02 | 17.06 | |
Total Shareholders' Equity | | | 3.00B | 5.18B | 5.46B | 5.05B | 4.94B | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.03B | 8.22B | 7.72B | 6.65B | 5.92B | |
|
Statistics | |
---|
Debt/Equity | | | 0.76 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 1.78 | 1.85 | 2.50 | 3.29 | 5.45 | |
Return On Assets (ROA) | | | -14.23% | -10.17% | -10.32% | -10.22% | -9.10% | |
Return On Equity (ROE) | | | -42.86% | -16.14% | -14.60% | -13.47% | -10.92% | |