ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 550.86M | 402.45M | 495.80M | 811.50M | 1.32B | |
Marketable Securities | | | 4.05M | 1.94M | 1.90M | 1.90M | 400.00K | |
Receivables | | | 11.82M | 23.01M | 11.60M | 21.20M | 4.00M | |
Inventories | | | 470.00K | 24.80M | 24.00M | 56.20M | 14.50M | |
Other Current Assets | | | 17.50M | 26.18M | 50.70M | 49.20M | 48.30M | |
Total Current Assets | | | 584.72M | 478.38M | 584.00M | 940.00M | 1.39B | |
|
Non-Current Assets | |
---|
PPE Net | | | 241.45M | 278.63M | 241.70M | 200.40M | 100.60M | |
Goodwill | | | N/A | 12.46M | 12.50M | N/A | N/A | |
Intangibles | | | 26.24M | 15.88M | 19.30M | 13.20M | 14.10M | |
Other Non-Current Assets | | | 1.78M | 2.90M | 2.70M | 3.50M | 5.70M | |
Total Non-Current Assets | | | 269.47M | 309.87M | 276.50M | 218.20M | 121.50M | |
|
TOTAL ASSETS | | | 854.19M | 788.25M | 860.50M | 1.16B | 1.51B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.23M | 5.00M | 5.00M | 3.50M | 3.20M | |
Accrued Expenses | | | N/A | 49.48M | 39.30M | 46.80M | 50.00M | |
Accounts Payable | | | 13.42M | 48.03M | 73.50M | 127.70M | 21.70M | |
Other Current Liabilities | | | 75.70M | 83.88M | 38.50M | 179.80M | 172.70M | |
Total Current Liabilities | | | 94.35M | 186.39M | 156.20M | 357.70M | 247.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 34.90M | 36.82M | 37.10M | 25.40M | 52.00M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 244.00K | 48.10M | 133.90M | 86.60M | 500.30M | |
Total Non-Current Liabilities | | | 35.14M | 84.92M | 171.00M | 112.10M | 552.40M | |
|
TOTAL LIABILITIES | | | 129.49M | 271.31M | 327.20M | 469.80M | 800.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 697.80M | 490.13M | 511.50M | 671.90M | 689.60M | |
Common Shares | | | 26.92M | 26.88M | 23.40M | 22.50M | 21.70M | |
Treasury Stock | | | N/A | 0.00 | -1.50M | -5.80M | N/A | |
Other Shareholders' Equity | | | -23.00K | -67.00K | -100.00K | 0.00 | 100.00K | |
Shares Outstanding | | | 224.34M | 223.99M | 195.00M | 187.10M | 180.50M | |
Tangible Book Value per Share | | | 3.11 | 2.18 | 2.57 | 3.61 | 3.86 | |
Total Shareholders' Equity | | | 724.70M | 516.94M | 533.30M | 688.50M | 711.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 854.19M | 788.25M | 860.50M | 1.16B | 1.51B | |
|
Statistics | |
---|
Debt/Equity | | | 0.05 | 0.07 | 0.07 | 0.04 | 0.07 | |
Current Ratio | | | 6.20 | 2.57 | 3.74 | 2.63 | 5.61 | |
Return On Assets (ROA) | | | 12.68% | -33.01% | -28.94% | -35.55% | -8.54% | |
Return On Equity (ROE) | | | 14.94% | -50.33% | -46.69% | -59.80% | -18.15% | |
Return On Invested Capital (ROIC) | | | 12.25% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 45.42% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 52.09% | N/A | N/A | N/A | N/A | |