ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 12.37B | 11.97B | 16.29B | 15.69B | 16.49B | |
Marketable Securities | | | 1.97B | 3.20B | 3.84B | 2.83B | 2.02B | |
Receivables | | | 6.27B | 7.01B | 4.47B | 3.95B | 3.73B | |
Other Current Assets | | | 12.02B | 11.84B | 8.93B | 7.73B | 5.37B | |
Total Current Assets | | | 32.62B | 34.03B | 33.53B | 30.20B | 27.61B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.97B | 4.70B | 3.91B | 3.70B | 3.23B | |
Investments And Advances | | | 1.76B | 2.54B | 1.92B | 2.14B | 1.71B | |
Goodwill | | | 19.55B | 18.94B | 18.00B | 17.79B | 15.96B | |
Intangibles | | | 25.89B | 26.89B | 26.10B | 25.07B | 27.66B | |
Other Non-Current Assets | | | 8.10B | 7.41B | 7.03B | 6.61B | 6.73B | |
Total Non-Current Assets | | | 59.27B | 60.48B | 56.97B | 55.30B | 55.29B | |
|
TOTAL ASSETS | | | 91.89B | 94.51B | 90.50B | 85.50B | 82.90B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.93B | N/A | 0.00 | 2.25B | 999.00M | |
Accrued Expenses | | | 7.57B | 8.17B | 8.27B | 6.54B | 4.53B | |
Accounts Payable | | | 405.00M | 479.00M | 375.00M | 340.00M | 266.00M | |
Other Current Liabilities | | | 17.19B | 17.86B | 14.45B | 11.72B | 9.95B | |
Total Current Liabilities | | | 29.09B | 26.52B | 23.10B | 20.85B | 15.74B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 16.68B | 20.84B | 20.46B | 20.20B | 19.98B | |
Deferred Taxes/Income | | | 5.19B | 5.30B | 5.11B | 5.33B | 6.13B | |
Other Non-Current Liabilities | | | 2.63B | 2.72B | 3.09B | 3.54B | 3.46B | |
Total Non-Current Liabilities | | | 24.50B | 28.86B | 28.67B | 29.07B | 29.57B | |
|
TOTAL LIABILITIES | | | 53.59B | 55.37B | 51.77B | 49.92B | 45.31B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 17.44B | 17.29B | 18.04B | 16.12B | 15.35B | |
Additional Paid In Capital | | | 21.32B | 21.23B | 20.45B | 19.54B | 18.86B | |
Common Shares | | | 904.19M | 1.03B | 1.70B | 2.32B | 3.08B | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -1.38B | -442.00M | -1.39B | -2.30B | 303.81M | |
Shares Outstanding | | | 1.95B | 1.97B | 2.02B | 2.06B | 2.11B | |
Tangible Book Value per Share | | | -4.12 | -3.93 | -3.50 | -4.65 | -4.33 | |
Total Shareholders' Equity | | | 38.30B | 39.14B | 38.73B | 35.58B | 37.59B | |
|
TOTAL LIABILITIES AND EQUITY | | | 91.89B | 94.51B | 90.50B | 85.50B | 82.90B | |
|
Statistics | |
---|
Debt/Equity | | | 0.44 | 0.53 | 0.53 | 0.57 | 0.53 | |
Current Ratio | | | 1.12 | 1.28 | 1.45 | 1.45 | 1.75 | |
Return On Assets (ROA) | | | 21.44% | 20.59% | 18.77% | 17.11% | 14.49% | |
Return On Equity (ROE) | | | 51.45% | 49.72% | 43.86% | 41.12% | 31.95% | |
Return On Invested Capital (ROIC) | | | 31.95% | 29.13% | 26.78% | 25.14% | 19.38% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 41.40% | 37.50% | 38.19% | 35.24% | 26.75% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 663.10% | 283.39% | 569.12% | 496.42% | 259.09% | |