ASSETS | |
---|
Current Assets | |
---|
Cash | | | 9.53M | 6.44M | 7.74M | 47.18M | 83.00K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 5.02M | 10.98M | 39.36M | 19.15M | 0.00 | |
Receivables | | | 4.04M | N/A | N/A | 0.00 | 26.68M | |
Inventories | | | N/A | N/A | N/A | N/A | 440.00K | |
Other Current Assets | | | 585.00K | 198.00K | 24.70M | 14.73M | 679.00K | |
Total Current Assets | | | 19.18M | 17.61M | 71.80M | 81.05M | 27.44M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | 0.00 | 5.00K | 2.00K | |
Investments And Advances | | | 34.74M | 42.36M | 15.60M | 4.50M | 25.82M | |
Goodwill | | | N/A | N/A | N/A | N/A | 0.00 | |
Intangibles | | | N/A | N/A | 0.00 | 9.00K | 18.00K | |
Other Non-Current Assets | | | -1.00K | N/A | N/A | N/A | 250.00K | |
Total Non-Current Assets | | | 45.00M | 44.36M | 15.60M | 4.51M | 25.84M | |
|
TOTAL ASSETS | | | 64.17M | 61.97M | 87.40M | 85.56M | 53.28M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 4.25M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 1.26M | |
Accounts Payable | | | 4.00K | 4.00K | 42.00K | 439.00K | 126.00K | |
Other Current Liabilities | | | 932.00K | 249.00K | 238.00K | 20.00K | 5.63M | |
Total Current Liabilities | | | 936.00K | 253.00K | 4.53M | 459.00K | 5.75M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 84.00K | 144.00K | 258.00K | 605.00K | 1.94M | |
Total Non-Current Liabilities | | | 84.00K | 144.00K | 258.00K | 605.00K | 1.94M | |
|
TOTAL LIABILITIES | | | 1.02M | 397.00K | 4.79M | 1.06M | 7.69M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -310.15M | -311.73M | -290.70M | -288.81M | -343.84M | |
Additional Paid In Capital | | | 367.56M | 367.56M | 367.56M | 321.58M | 337.12M | |
Common Shares | | | 5.75M | 5.75M | 5.75M | 51.73M | 52.31M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 160.00K | |
Shares Outstanding | | | 5.75M | 5.75M | 5.75M | 5.75M | 5.81M | |
Tangible Book Value per Share | | | 10.99 | 10.71 | 14.37 | 14.70 | 7.84 | |
Total Shareholders' Equity | | | 63.16M | 61.58M | 82.61M | 84.50M | 45.59M | |
|
TOTAL LIABILITIES AND EQUITY | | | 64.17M | 61.97M | 87.40M | 85.56M | 53.28M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 20.49 | 69.62 | 15.84 | 176.59 | 4.77 | |
Return On Assets (ROA) | | | 2.46% | -33.94% | -2.16% | 64.32% | -61.62% | |
Return On Equity (ROE) | | | 2.50% | -34.16% | -2.29% | 65.13% | -72.01% | |
Return On Invested Capital (ROIC) | | | 10.97% | 3.23% | 0.65% | 46.59% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.92% | 3.93% | 1.18% | 60.11% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.92% | 3.93% | 1.18% | 60.12% | N/A | |