ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 69.44M | 56.00M | 48.92M | 55.03M | |
Cash Equivalents | | | 78.15M | N/A | N/A | N/A | 55.03M | |
Marketable Securities | | | 12.87M | 919.00K | 2.23M | 2.54M | 10.93M | |
Receivables | | | 148.73M | 124.15M | 145.20M | 142.49M | 94.03M | |
Inventories | | | 191.63M | 206.39M | 235.05M | 177.04M | 105.76M | |
Other Current Assets | | | 20.98M | 6.28M | 15.07M | 12.03M | 3.07M | |
Total Current Assets | | | 452.37M | 407.18M | 453.55M | 383.02M | 268.81M | |
|
Non-Current Assets | |
---|
PPE Net | | | 437.98M | 444.58M | 452.53M | 432.36M | 412.25M | |
Investments And Advances | | | 12.70M | 7.44M | 8.62M | 9.49M | 10.25M | |
Goodwill | | | 17.02M | 17.02M | 17.39M | 17.39M | 17.38M | |
Intangibles | | | 12.27M | 15.53M | 16.93M | 15.11M | 14.27M | |
Other Non-Current Assets | | | 11.21M | 10.10M | 11.83M | 15.55M | 21.02M | |
Total Non-Current Assets | | | 491.18M | 496.06M | 508.52M | 491.36M | 476.90M | |
|
TOTAL ASSETS | | | 943.55M | 903.24M | 962.07M | 874.38M | 745.72M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 71.34M | 88.20M | 139.43M | 64.11M | 96.99M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 128.29M | 103.06M | 99.39M | 94.63M | 80.45M | |
Other Current Liabilities | | | 68.12M | 48.90M | 55.24M | 62.86M | 25.80M | |
Total Current Liabilities | | | 267.76M | 240.17M | 294.06M | 221.59M | 203.24M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 88.76M | 114.41M | 104.81M | 132.17M | 80.53M | |
Deferred Taxes/Income | | | 11.73M | 11.85M | 12.72M | 3.60M | 3.34M | |
Other Non-Current Liabilities | | | 110.79M | 79.19M | 79.32M | 108.54M | 111.72M | |
Total Non-Current Liabilities | | | 254.83M | 250.05M | 244.37M | 290.19M | 234.89M | |
|
TOTAL LIABILITIES | | | 522.59M | 490.22M | 538.43M | 511.78M | 438.13M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 279.38M | 278.82M | 272.79M | 212.34M | 162.70M | |
Additional Paid In Capital | | | 46.43M | 46.43M | 46.43M | 46.43M | 46.87M | |
Minority Interest | | | 43.55M | 44.60M | 47.52M | 45.88M | 39.30M | |
Common Shares | | | 95.16M | 95.16M | 95.16M | 95.16M | 95.16M | |
Other Shareholders' Equity | | | N/A | -8.45M | 1.75M | 2.86M | -3.24M | |
Shares Outstanding | | | 37.22M | 37.22M | 37.22M | 37.22M | 37.22M | |
Tangible Book Value per Share | | | 10.52 | 10.22 | 10.46 | 8.87 | 7.41 | |
Total Shareholders' Equity | | | 420.97M | 413.02M | 423.64M | 362.60M | 307.58M | |
|
TOTAL LIABILITIES AND EQUITY | | | 943.55M | 903.24M | 962.07M | 874.38M | 745.72M | |
|
Statistics | |
---|
Debt/Equity | | | 0.21 | 0.28 | 0.25 | 0.36 | 0.26 | |
Current Ratio | | | 1.69 | 1.70 | 1.54 | 1.73 | 1.32 | |
Return On Assets (ROA) | | | 0.59% | 1.17% | 4.44% | 5.74% | -1.21% | |
Return On Equity (ROE) | | | 1.31% | 2.56% | 10.08% | 13.84% | -2.93% | |
Return On Invested Capital (ROIC) | | | 2.58% | 3.44% | 7.05% | 8.03% | 0.63% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.99% | 3.45% | 7.07% | 8.07% | 0.72% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.14% | 3.63% | 7.46% | 8.49% | 0.77% | |