ASSETS | |
---|
Current Assets | |
---|
Cash | | | 9.62B | 11.66B | 13.88B | 1.69B | 1.21B | |
Cash Equivalents | | | N/A | N/A | N/A | 1.69B | 1.21B | |
Marketable Securities | | | 7.08B | 4.89B | 189.00M | 382.00M | 137.00M | |
Receivables | | | 1.20B | 2.34B | 7.15B | 12.38B | 171.00M | |
Inventories | | | 303.10M | 357.70M | 440.00M | 503.00M | 64.00M | |
Other Current Assets | | | 275.80M | 280.90M | 272.00M | 113.00M | 85.00M | |
Total Current Assets | | | 18.49B | 19.53B | 21.92B | 15.07B | 1.67B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.16B | 971.60M | 821.00M | 520.00M | 326.00M | |
Investments And Advances | | | 1.33B | 1.18B | 80.00M | 21.00M | N/A | |
Goodwill | | | 374.00M | 362.50M | 61.00M | 58.00M | 54.00M | |
Intangibles | | | 873.90M | 804.10M | 159.00M | 145.00M | 110.00M | |
Other Non-Current Assets | | | 175.50M | 164.70M | 236.00M | 14.00M | 162.00M | |
Total Non-Current Assets | | | 3.92B | 3.48B | 1.36B | 759.00M | 652.00M | |
|
TOTAL ASSETS | | | 22.40B | 23.01B | 23.28B | 15.83B | 2.32B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 37.40M | 28.10M | 36.00M | 130.00M | 6.00M | |
Accounts Payable | | | 762.60M | 354.00M | 204.00M | 160.00M | 102.00M | |
Other Current Liabilities | | | 1.72B | 1.69B | 2.71B | 3.19B | 498.00M | |
Total Current Liabilities | | | 2.52B | 2.07B | 2.95B | 3.48B | 606.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 206.30M | 191.00M | 176.00M | 172.00M | 231.00M | |
Deferred Taxes/Income | | | 37.80M | 39.70M | 6.00M | 67.00M | 0.00 | |
Other Non-Current Liabilities | | | 520.10M | 459.20M | 91.00M | 217.00M | 109.00M | |
Total Non-Current Liabilities | | | 764.20M | 689.90M | 273.00M | 455.00M | 341.00M | |
|
TOTAL LIABILITIES | | | 3.29B | 2.76B | 3.22B | 3.94B | 947.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 18.87B | 20.01B | 19.81B | 11.65B | 1.13B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 248.60M | 248.60M | 249.00M | 246.00M | 246.00M | |
Treasury Stock | | | -8.80M | -10.80M | -5.00M | -4.00M | -5.00M | |
Shares Outstanding | | | 239.74M | 237.73M | 243.00M | 243.00M | 242.00M | |
Tangible Book Value per Share | | | 74.53 | 80.26 | 81.63 | 48.11 | 4.99 | |
Total Shareholders' Equity | | | 19.11B | 20.25B | 20.06B | 11.89B | 1.37B | |
|
TOTAL LIABILITIES AND EQUITY | | | 22.40B | 23.01B | 23.28B | 15.83B | 2.32B | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.17 | |
Current Ratio | | | 7.33 | 9.43 | 7.43 | 4.33 | 2.75 | |
Return On Assets (ROA) | | | -2.08% | 4.04% | 40.53% | 65.02% | 0.65% | |
Return On Equity (ROE) | | | -2.44% | 4.60% | 47.04% | 86.54% | 1.09% | |
Return On Invested Capital (ROIC) | | | N/A | 3.05% | 42.60% | 84.26% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 3.98% | 43.00% | 101.28% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 4.29% | 43.47% | 103.32% | N/A | |