ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 4.14M | 3.20M | 4.68M | 4.55M | 4.36M | |
Marketable Securities | | | 9.90M | 528.00K | 25.29M | 24.93M | 23.64M | |
Receivables | | | 1.38B | 1.49B | 1.49B | 1.59B | 1.25B | |
Inventories | | | 119.57M | 178.00M | 120.39M | 96.47M | 85.37M | |
Other Current Assets | | | 326.57M | 256.77M | 218.44M | 187.75M | 191.49M | |
Total Current Assets | | | 1.84B | 1.93B | 1.86B | 1.90B | 1.55B | |
|
Non-Current Assets | |
---|
PPE Net | | | 962.65M | 501.03M | 262.65M | 142.98M | 122.80M | |
Investments And Advances | | | 2.73M | 2.57M | 2.27M | 1.94M | 1.99M | |
Goodwill | | | 2.93B | 2.93B | 2.93B | 2.93B | 2.93B | |
Intangibles | | | 1.44B | 1.56B | 1.59B | 1.61B | 1.74B | |
Other Non-Current Assets | | | 762.43M | 609.32M | 396.95M | 272.67M | 142.66M | |
Total Non-Current Assets | | | 6.29B | 5.81B | 5.40B | 5.16B | 5.14B | |
|
TOTAL ASSETS | | | 8.13B | 7.74B | 7.26B | 7.06B | 6.69B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 81.48M | 79.26M | 72.24M | 72.86M | 73.74M | |
Accrued Expenses | | | 22.69M | 20.31M | 48.88M | 99.24M | 26.16M | |
Accounts Payable | | | 349.45M | 277.05M | 229.14M | 262.59M | 319.87M | |
Other Current Liabilities | | | 276.93M | 339.98M | 199.43M | 221.31M | 154.79M | |
Total Current Liabilities | | | 730.56M | 716.61M | 549.70M | 656.00M | 574.56M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.03B | 873.10M | 855.55M | 915.81M | 972.09M | |
Deferred Taxes/Income | | | 200.74M | 207.78M | 224.05M | 219.38M | 234.00M | |
Other Non-Current Liabilities | | | 70.74M | 55.74M | 47.95M | 53.33M | 55.92M | |
Total Non-Current Liabilities | | | 1.31B | 1.14B | 1.13B | 1.19B | 1.26B | |
|
TOTAL LIABILITIES | | | 2.04B | 1.85B | 1.68B | 1.84B | 1.84B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.46B | 3.25B | 2.95B | 2.59B | N/A | |
Additional Paid In Capital | | | 2.44B | 2.44B | 2.44B | 2.44B | 2.43B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 194.44M | 194.44M | 193.93M | 193.93M | 193.89M | |
Treasury Stock | | | -512.00K | -512.00K | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -821.00K | -862.00K | -586.00K | -879.00K | 2.23B | |
Shares Outstanding | | | 176.30M | 176.30M | 176.30M | 176.30M | 176.26M | |
Tangible Book Value per Share | | | 9.78 | 7.91 | 5.99 | 3.84 | 1.02 | |
Total Shareholders' Equity | | | 6.09B | 5.89B | 5.58B | 5.22B | 4.85B | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.13B | 7.74B | 7.26B | 7.06B | 6.69B | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.15 | 0.15 | 0.18 | 0.20 | |
Current Ratio | | | 2.52 | 2.69 | 3.37 | 2.89 | 2.70 | |
Return On Assets (ROA) | | | 2.62% | 4.07% | 5.06% | 5.24% | 3.28% | |
Return On Equity (ROE) | | | 3.49% | 5.35% | 6.58% | 7.09% | 4.52% | |
Return On Invested Capital (ROIC) | | | 2.87% | 4.46% | 5.48% | 5.44% | 3.52% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.88% | 4.46% | 5.51% | 5.46% | 3.54% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.05% | 12.39% | 17.07% | 18.98% | 15.22% | |