ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 3.00K | 7.00K | 0.00 | 0.00 | |
Cash Equivalents | | | 16.78M | 23.18M | 24.35M | 28.80M | 27.80M | |
Marketable Securities | | | 6.95M | 3.75M | 4.01M | 1.80M | 400.00K | |
Receivables | | | 410.46M | 409.01M | 284.97M | 384.90M | 187.00M | |
Inventories | | | 152.39M | 140.44M | 138.94M | 128.90M | 83.50M | |
Other Current Assets | | | 27.60M | 12.22M | 16.06M | 10.00M | 3.40M | |
Total Current Assets | | | 614.17M | 588.60M | 468.34M | 554.50M | 302.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 725.40M | 723.49M | 637.80M | 517.20M | 334.10M | |
Investments And Advances | | | 92.12M | 85.06M | 79.07M | 79.80M | 62.30M | |
Goodwill | | | N/A | 29.35M | 29.49M | 31.00M | 29.30M | |
Intangibles | | | 30.98M | 1.12M | 1.45M | 1.90M | 1.70M | |
Other Non-Current Assets | | | 16.98M | 14.65M | 15.26M | 12.10M | 10.30M | |
Total Non-Current Assets | | | 865.47M | 853.67M | 763.49M | 642.00M | 437.70M | |
|
TOTAL ASSETS | | | 1.48B | 1.44B | 1.23B | 1.20B | 739.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 619.00K | 1.18M | 2.00M | 900.00K | |
Current Portion Of LT Debt. | | | 11.05M | 4.93M | 3.14M | 3.40M | 1.40M | |
Accrued Expenses | | | 36.45M | 54.01M | 63.61M | 56.90M | 42.70M | |
Accounts Payable | | | 79.18M | 95.51M | 90.64M | 99.60M | 63.40M | |
Other Current Liabilities | | | 310.67M | 280.41M | 192.57M | 161.20M | 135.80M | |
Total Current Liabilities | | | 437.36M | 435.48M | 351.15M | 323.00M | 244.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 80.38M | 80.87M | 69.19M | 71.40M | 2.20M | |
Deferred Taxes/Income | | | 20.87M | 20.52M | 24.82M | 20.70M | 11.70M | |
Other Non-Current Liabilities | | | 109.45M | 113.13M | 94.49M | 72.30M | 62.30M | |
Total Non-Current Liabilities | | | 212.69M | 216.38M | 190.25M | 166.20M | 77.70M | |
|
TOTAL LIABILITIES | | | 650.04M | 651.86M | 541.40M | 489.20M | 321.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 494.48M | 494.48M | 494.48M | 131.30M | N/A | |
Minority Interest | | | 1.99M | 1.86M | 1.75M | 1.80M | 1.50M | |
Common Shares | | | 150.62M | 150.62M | 150.62M | 25.50M | N/A | |
Other Shareholders' Equity | | | 184.51M | 145.31M | 45.34M | 550.50M | 418.00M | |
Shares Outstanding | | | 150.61M | 150.61M | 150.61M | 150.60M | 150.60M | |
Tangible Book Value per Share | | | 5.30 | 5.05 | 4.38 | 4.48 | 2.57 | |
Total Shareholders' Equity | | | 829.60M | 790.41M | 690.43M | 707.30M | 418.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.48B | 1.44B | 1.23B | 1.20B | 739.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.10 | 0.10 | 0.10 | 0.10 | 0.01 | |
Current Ratio | | | 1.40 | 1.35 | 1.33 | 1.72 | 1.24 | |
Return On Assets (ROA) | | | 9.07% | 10.38% | 12.33% | 10.48% | 13.62% | |
Return On Equity (ROE) | | | 16.17% | 18.94% | 21.99% | 17.73% | 24.11% | |
Return On Invested Capital (ROIC) | | | 12.56% | 15.47% | 15.87% | 15.70% | 18.91% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.85% | 15.89% | 16.39% | 16.26% | 20.05% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.25% | 16.40% | 17.01% | 16.92% | 21.47% | |