BIT:1SMCI - Euronext Milan - US86800U3023 - Common Stock - Currency: EUR
TTM (2024-12-31) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | 2021 (2021-6-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.44B | 1.15B | 640.00M | 285.16M | 111.86M | |||
Depreciation Amortization | 51.17M | 40.98M | 34.90M | 32.47M | 28.18M | |||
Income Taxes - Deferred | -188.96M | -168.50M | -92.97M | -6.82M | -8.39M | |||
Change In Working Capital | -3.57B | -3.75B | 26.87M | -784.10M | -44.50M | |||
Interest Paid | 25.68M | 16.02M | 8.54M | 5.49M | 1.95M | |||
Taxes Paid | 231.26M | 392.02M | 114.96M | 19.69M | 2.91M | |||
Other non cash items | 273.87M | 241.50M | 54.78M | 32.48M | 35.80M | |||
OPERATING CASH FLOW | -1.99B | -2.49B | 663.58M | -440.80M | 122.95M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -178.76M | -124.28M | -36.79M | -45.18M | -58.02M | |||
Other Investing Activity | -64.78M | -69.97M | -2.69M | -1.10M | 0.00 | |||
INVESTING CASH FLOW | -243.55M | -194.25M | -39.49M | -46.28M | -58.02M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.54B | 1.88B | -300.56M | 512.55M | 66.45M | |||
Stock Issued/Repurchased | 1.76B | 2.34B | -119.53M | 20.99M | -101.61M | |||
Other Financing Activity | -352.65M | -316.49M | -28.20M | -10.67M | -9.28M | |||
FINANCING CASH FLOW | 2.94B | 3.91B | -448.29M | 522.87M | -44.44M | |||
Exchange Rate Effect | -1.52M | -2.19M | -3.40M | -678.00K | 560.00K | |||
CHANGE IN CASH | 704.82M | 1.23B | 172.40M | 35.11M | 21.06M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -1.99B | -2.49B | 663.58M | -440.80M | 122.95M | |||
Capital Expenditure | -178.76M | -124.28M | -36.79M | -45.18M | -58.02M | |||
FREE CASH FLOW | -2.17B | -2.61B | 626.79M | -485.98M | 64.94M |
All data in USD