ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 15.78B | 12.11B | 12.22B | 11.13B | 10.56B | |
Marketable Securities | | | 0.00 | 576.00M | 175.00M | 25.00M | 501.00M | |
Receivables | | | 3.65B | 3.25B | 2.23B | 1.36B | 529.00M | |
Other Current Assets | | | 1.10B | 1.10B | 1.17B | 635.00M | 614.00M | |
Total Current Assets | | | 20.53B | 17.03B | 15.80B | 13.14B | 12.21B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.48B | 1.49B | 1.31B | 1.32B | 1.28B | |
Investments And Advances | | | 500.00M | 440.00M | 2.79B | 3.17B | 3.76B | |
Goodwill | | | 2.84B | 2.83B | 2.81B | 2.89B | 1.90B | |
Intangibles | | | 1.45B | 1.61B | 1.83B | 2.06B | 1.81B | |
Other Non-Current Assets | | | 1.18B | 940.00M | 824.00M | 1.06B | 917.00M | |
Total Non-Current Assets | | | 7.45B | 7.31B | 9.56B | 10.50B | 9.67B | |
|
TOTAL ASSETS | | | 27.98B | 24.34B | 25.36B | 23.64B | 21.87B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.42B | 2.00B | 521.00M | 1.99B | 985.00M | |
Accrued Expenses | | | 5.29B | 4.60B | 3.22B | 1.76B | 1.38B | |
Accounts Payable | | | 4.07B | 3.48B | 2.51B | 1.59B | 735.00M | |
Other Current Liabilities | | | 4.91B | 3.25B | 2.22B | 906.00M | 323.00M | |
Total Current Liabilities | | | 16.68B | 13.33B | 8.47B | 6.25B | 3.42B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 13.79B | 12.26B | 12.02B | 8.94B | 11.03B | |
Deferred Taxes/Income | | | 191.00M | 258.00M | 685.00M | 905.00M | 1.13B | |
Other Non-Current Liabilities | | | 969.00M | 1.24B | 1.40B | 1.38B | 1.40B | |
Total Non-Current Liabilities | | | 14.95B | 13.76B | 14.11B | 11.22B | 13.56B | |
|
TOTAL LIABILITIES | | | 31.63B | 27.09B | 22.58B | 17.46B | 16.98B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 35.75B | 31.83B | 27.54B | 24.45B | 23.29B | |
Additional Paid In Capital | | | 7.63B | 7.17B | 6.49B | 6.16B | 5.85B | |
Common Shares | | | 514.00K | 510.00K | 510.00K | 509.00K | 507.00K | |
Treasury Stock | | | -46.73B | -41.43B | -30.98B | -24.29B | -24.13B | |
Other Shareholders' Equity | | | -303.51M | -320.51M | -257.51M | -146.51M | -89.51M | |
Shares Outstanding | | | 33.18M | 34.40M | 37.86M | 41.07M | 40.96M | |
Tangible Book Value per Share | | | -239.36 | -208.82 | -48.97 | 30.05 | 28.96 | |
Total Shareholders' Equity | | | -3.65B | -2.74B | 2.78B | 6.18B | 4.89B | |
|
TOTAL LIABILITIES AND EQUITY | | | 27.98B | 24.34B | 25.36B | 23.64B | 21.87B | |
|
Statistics | |
---|
Debt/Equity | | | -3.78 | -4.47 | 4.32 | 1.45 | 2.25 | |
Current Ratio | | | 1.23 | 1.28 | 1.86 | 2.10 | 3.56 | |
Return On Assets (ROA) | | | 18.00% | 17.62% | 12.06% | 4.93% | 0.27% | |
Return On Equity (ROE) | | | N/A | N/A | 109.92% | 18.86% | 1.21% | |
Return On Invested Capital (ROIC) | | | 44.48% | 41.42% | 22.68% | 11.27% | 1.92% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 85.27% | 31.39% | 4.79% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 150.85% | 9.62% | |