ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 276.50K | 744.60K | 334.60K | 3.16M | 33.90K | |
Receivables | | | 2.90M | 2.99M | 3.51M | 521.00K | 411.60K | |
Other Current Assets | | | 2.75M | 3.44M | 2.48M | 1.81M | 644.80K | |
Total Current Assets | | | 5.92M | 7.17M | 6.33M | 5.49M | 1.09M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.98M | 4.30M | 4.51M | 1.55M | 866.90K | |
Investments And Advances | | | 300.00 | 300.00 | 300.00 | N/A | N/A | |
Goodwill | | | 7.88M | 8.70M | 9.21M | 8.18M | 8.69M | |
Intangibles | | | 2.98M | 2.60M | 1.71M | 1.06M | 767.60K | |
Other Non-Current Assets | | | 3.81M | 3.52M | 3.00M | 1.64M | 335.00K | |
Total Non-Current Assets | | | 18.65M | 19.13M | 18.44M | 12.42M | 10.66M | |
|
TOTAL ASSETS | | | 24.57M | 26.30M | 24.77M | 17.91M | 11.75M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 41.80K | 111.30K | N/A | N/A | N/A | |
Accrued Expenses | | | 69.60K | 3.60K | 3.60K | 36.30K | 156.70K | |
Accounts Payable | | | 681.40K | 649.00K | 1.12M | 141.90K | 991.40K | |
Other Current Liabilities | | | 5.23M | 5.45M | 1.99M | 579.60K | 242.30K | |
Total Current Liabilities | | | 6.03M | 6.21M | 3.11M | 757.80K | 1.39M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.04M | 2.32M | 2.16M | 65.90K | 300.00 | |
Other Non-Current Liabilities | | | 1.44M | 1.35M | 2.65M | 1.29M | 2.50M | |
Total Non-Current Liabilities | | | 3.48M | 3.67M | 4.82M | 1.35M | 2.50M | |
|
TOTAL LIABILITIES | | | 9.51M | 9.89M | 7.93M | 2.11M | 3.89M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 10.18M | 11.54M | 13.73M | 13.38M | 6.59M | |
Common Shares | | | 4.88M | 4.88M | 3.11M | 2.42M | 1.26M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 7.79M | |
Shares Outstanding | | | 4.88M | 4.88M | 3.63M | 2.82M | 1.48M | |
Tangible Book Value per Share | | | 0.86 | 1.05 | 1.63 | 2.32 | -1.08 | |
Total Shareholders' Equity | | | 15.06M | 16.41M | 16.84M | 15.80M | 7.86M | |
|
TOTAL LIABILITIES AND EQUITY | | | 24.57M | 26.30M | 24.77M | 17.91M | 11.75M | |
|
Statistics | |
---|
Debt/Equity | | | 0.14 | 0.14 | 0.13 | 0.00 | 0.00 | |
Current Ratio | | | 0.98 | 1.15 | 2.03 | 7.24 | 0.78 | |
Return On Assets (ROA) | | | -17.51% | -14.85% | -17.69% | -25.02% | -10.15% | |
Return On Equity (ROE) | | | -28.57% | -23.80% | -26.01% | -28.37% | -15.18% | |