News Image

Confluent Announces Fourth Quarter and Fiscal Year 2024 Financial Results

Confluent, Inc. (NASDAQ: CFLT), the data streaming pioneer, today announced financial results for its fourth quarter and fiscal year 2024, ended December 31, 2024.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250210693574/en/

Q4 2024 Confluent Infographic (Graphic: Confluent)

Q4 2024 Confluent Infographic (Graphic: Confluent)

“Confluent closed the year with a strong Q4, highlighted by beating all guided metrics and achieving 38% year-over-year Confluent Cloud revenue growth,” said Jay Kreps, co-founder and CEO, Confluent. “Our momentum reflects the increasing importance of a complete data streaming platform to power mission-critical and real-time AI applications. The significant partnerships and product innovations we unleashed over the past year have put us in a great position to advance our category lead in 2025.”

“Confluent has become a major data platform for the enterprise, with thousands of customers relying on our data streaming platform to win in the era of cloud, data, and AI,” said Rohan Sivaram, CFO, Confluent. “This has enabled an important combination of growth, scale, and double-digit expansion for both operating and free cash flow margins in 2024. Building on this momentum, we are well-positioned to achieve our growth and profitability targets for 2025.”

Fourth Quarter 2024 Financial Highlights

(In millions, except per share data and percentages)

 

 

Q4 2024

Q4 2023

Y/Y Change

Subscription Revenue

$250.6

$202.8

24%

Total Revenue

$261.2

$213.2

23%

GAAP Operating Loss

$(105.8)

$(84.7)

$(21.1)

Non-GAAP Operating Income

$13.6

$11.2

$2.4

GAAP Operating Margin

(40.5%)

(39.7%)

(0.8) pts

Non-GAAP Operating Margin

5.2%

5.3%

(0.1) pts

GAAP Net Loss Per Share

$(0.27)

$(0.30)

$0.03

Non-GAAP Net Income Per Diluted Share

$0.09

$0.09

$0.00

Net Cash Provided by Operating Activities

$35.2

$12.2

$23.0

Free Cash Flow

$29.1

$6.8

$22.3

Free Cash Flow Margin

11.1%

3.2%

7.9 pts

 

Fiscal Year 2024 Financial Highlights

(In millions, except per share data and percentages)

 

 

FY 2024

FY 2023

Y/Y Change

Subscription Revenue

$922.1

$729.1

26%

Total Revenue

$963.6

$777.0

24%

GAAP Operating Loss

$(419.1)

$(478.8)

$59.7

Non-GAAP Operating Income (Loss)

$27.5

$(57.3)

$84.8

GAAP Operating Margin

(43.5%)

(61.6%)

18.1 pts

Non-GAAP Operating Margin

2.9%

(7.4%)

10.3 pts

GAAP Net Loss Per Share

$(1.07)

$(1.47)

$0.40

Non-GAAP Net Income Per Diluted Share

$0.29

$0.04

$0.25

Net Cash Provided by (Used in) Operating Activities

$33.5

$(103.7)

$137.2

Free Cash Flow

$9.5

$(124.3)

$133.8

Free Cash Flow Margin

1.0%

(16.0%)

17.0 pts

Financial Outlook

For the first quarter and fiscal year 2025, Confluent expects:

 

Q1 2025 Outlook

FY 2025 Outlook

Subscription Revenue

$253-$254 million

$1.117-$1.121 billion

Non-GAAP Operating Margin

~3%

~6%

Non-GAAP Net Income Per Diluted Share

$0.06-$0.07

~$0.35

A reconciliation of forward-looking non-GAAP operating margin, adjusted free cash flow margin and non-GAAP net income per diluted share to the most directly comparable GAAP measures is not available without unreasonable effort, as certain items cannot be reasonably predicted because of their high variability, complexity and low visibility. In particular, the measures and effects of our stock-based compensation-related charges, which include stock-based compensation expenses, employer payroll taxes on employee stock transactions, and amortization of stock-based compensation capitalized in internal-use software, are directly impacted by the timing of employee stock transactions and unpredictable fluctuations in our stock price, which we expect to have a significant impact on our future GAAP financial results.

Conference Call Information

Confluent will host a video webcast to discuss the company’s fourth quarter and fiscal year 2024 results as well as its financial outlook today at 4:30 p.m. Eastern Time/1:30 p.m. Pacific Time. Open to the public, investors may access the webcast, earnings press release, supplemental financial information, and investor presentation on Confluent’s investor relations website at investors.confluent.io before the commencement of the webcast. A replay of the webcast will also be accessible from Confluent’s investor relations website a few hours after the conclusion of the live event.

Confluent uses its investor relations website and may use its X (Twitter), LinkedIn, and Facebook accounts as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

Forward-Looking Statements

This press release and the earnings call referencing this press release contain forward-looking statements including, among other things, statements regarding (i) our financial outlook, including expected subscription revenue, Confluent Cloud revenue, non-GAAP operating margin, free cash flow margin, adjusted free cash flow margin, non-GAAP net income per share, revenue mix, including Confluent Cloud subscription revenue mix, revenue run rates, Confluent Cloud and data streaming platform growth, adoption and traction, operating margins and margin improvements, targeted or anticipated gross and operating margin levels, earnings per share levels and improvements, in-product optimizations of Confluent Cloud, continued business momentum, and expected revenue and consumption growth rate and efficient growth, (ii) our market and category leadership position, (iii) our expected investments in research and development and go-to-market functions and anticipated effectiveness and timing of product and pricing innovations, features and functionalities, (iv) our ability to drive efficient growth and rate and pace of investments, including expected resource and capital allocation, (v) our expectations and trends relating to growth of our Data Streaming Platform products, including Confluent Cloud, (vi) rates of Confluent Cloud consumption and demand for and retention of data streaming platforms like Confluent, (vii) our expectations regarding subscription revenue seasonality, (viii) customer growth, retention and engagement, (ix) ability for Confluent Cloud to provide cost savings for users and customers, including lower total cost of ownership, and drive greater monetization of the open source Kafka user base as a result, and our ability to drive return-on-investment-based expansions for our customers, (x) increased adoption of our offerings and fully managed solutions for data streaming in general, including from customers building generative AI applications, (xi) dependence of businesses on data in motion, (xii) growth in and growth rate of revenue, customers, dollar-based net retention rate, and gross retention rate, (xiii) our ability to increase engagement of customers for Confluent and expand customer cohorts, (xiv) our market opportunity and our ability to capture our market opportunity, (xv) the anticipated benefits and overall effectiveness of our transition to a consumption-oriented sales model, (xvi) our go-to-market strategy, (xvii) our product differentiation and market acceptance of our products, (xviii) our strategy and expected results and market acceptance for our Flink offering, Tableflow, and our other Data Streaming Platform offerings, (xix) our expectations for market acceptance, direction and growth of stream processing, its potential to accelerate adoption of our platform and growth of our business, and our ability and positioning to capture this market, (xx) our expectations of meeting near-term and mid-term financial targets, (xxi) our expectations regarding the generative AI landscape and our offerings, (xxii) our expectations of relevance of certain key financial and operating metrics, (xxiii) our ability to drive long-term growth, (xxiv) our expectations regarding the impact of the WarpStream acquisition, (xxv) our expectations regarding our strategic partnerships and alliances, and (xxvi) our overall future prospects. The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “seek,” “plan,” “project,” “target,” “looking ahead,” “look to,” “move into,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements represent our current beliefs, estimates and assumptions only as of the date of this press release and information contained in this press release should not be relied upon as representing our estimates as of any subsequent date. These forward-looking statements are subject to risks, uncertainties, and assumptions. If the risks materialize or assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. Risks include, but are not limited to: (i) our limited operating history, including in uncertain macroeconomic environments, (ii) our ability to sustain and manage our rapid growth, (iii) our ability to increase consumption of our offerings, including by existing customers and through the acquisition of new customers, including by addressing customer consumption preferences, successfully adding new features and functionality to our offerings, and partnering with our customers to help them realize increased value in Confluent in an efficient and sustainable manner, (iv) our ability to successfully execute our go-to-market strategy and initiatives, (v) our ability to attract new customers and successfully ramp their consumption of our offerings, as well as retain and sell additional features and services to our existing customers, (vi) uncertain macroeconomic conditions, including high inflation, high interest rates, bank failures, supply chain challenges, geopolitical events, recessionary risks, and exchange rate fluctuations, which have resulted and may continue to result in reduced consumption of Confluent Cloud, volatility in consumption, including due to customer focus on cloud cost controls and increased efficiency, customer pullback in information technology spending, lengthening of sales cycles, reduced contract sizes, generally increased scrutiny on IT spending from existing and potential customers, or customer preference for open source alternatives, as well as the potential need for cost efficiency measures, (vii) our ability to achieve profitability and improve margins annually, by our expected timelines or at all, (viii) the estimated addressable market opportunity for our Data Streaming Platform, including our Flink offering and stream processing, and our ability to capture our share of that market opportunity, (ix) our ability to compete effectively in an increasingly competitive market, (x) our ability to attract, ramp, and retain highly qualified personnel, and the impacts of attrition and related challenges, (xi) breaches in our security measures, intentional or accidental cybersecurity incidents or unauthorized access to our platform, our data, or our customers’ or other users’ personal data, (xii) our reliance on third-party cloud-based infrastructure to host Confluent Cloud, (xiii) public sector budgetary cycles and funding reductions or delays, (xiv) our ability to accurately forecast our future performance, business and growth, and (xv) general market, political, economic, and business conditions. These risks are not exhaustive. Further information on these and other risks that could affect Confluent’s results is included in our filings with the Securities and Exchange Commission (“SEC”), including our Quarterly Report on Form 10-Q for the quarter ended September 30, 2024, and our future reports that we may file from time to time with the SEC. Additional information will be made available in our Annual Report on Form 10-K for the year ended December 31, 2024 that will be filed with the SEC, which should be read in conjunction with this press release and the financial results included herein. Confluent assumes no obligation to, and does not currently intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Financial Measures

This press release includes the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (research and development, sales and marketing, and general and administrative), non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income, non-GAAP net income per share, free cash flow, and free cash flow margin. We use these non-GAAP financial measures and other key metrics internally to facilitate analysis of our financial and business trends and for internal planning and forecasting purposes. We believe these non-GAAP financial measures, when taken collectively, may be helpful to investors because they provide consistency and comparability with past financial performance by excluding certain items that may not be indicative of our business, results of operations, or outlook. However, non-GAAP financial measures have limitations as an analytical tool and are presented for supplemental informational purposes only. They should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. In particular, other companies, including companies in our industry, may report non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (research and development, sales and marketing, general and administrative), non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income, non-GAAP net income per share, free cash flow, free cash flow margin, or similarly titled measures but calculate them differently, which reduces their usefulness as comparative measures. Further, free cash flow is not a substitute for cash used in operating activities. The utility of free cash flow is limited as such measure does not reflect our future contractual commitments and does not represent the total increase or decrease in our cash balance for any given period. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures, as presented below. We define non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (research and development, sales and marketing, and general and administrative), non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income, and non-GAAP net income per share as the respective GAAP measures, adjusted for, as applicable, stock-based compensation-related charges which include stock-based compensation expense, employer taxes on employee stock transactions and amortization of stock-based compensation capitalized in internal-use software; amortization of acquired intangibles; acquisition-related expenses; restructuring and other related charges; amortization of debt issuance costs; and income tax effects associated with these adjustments as well as the non-recurring income tax expense or benefit associated with acquisitions. Non-GAAP gross margin and non-GAAP operating margin are defined as non-GAAP gross profit and non-GAAP operating income (loss) as a percentage of revenue, respectively. We define free cash flow as net cash used in operating activities less capitalized internal-use software costs and capital expenditures and free cash flow margin as free cash flow as a percentage of revenue. We believe that free cash flow and free cash flow margin are useful indicators of liquidity that provide information to management and investors about the performance of core operations and future ability to generate cash that can be used for strategic opportunities or investing in our business.

Definition

Customers with $100,000 or greater in annual recurring revenue (“ARR”) represent the number of customers that contributed $100,000 or more in ARR as of period end. We define ARR as (1) with respect to Confluent Platform customers, the amount of revenue to which our customers are contractually committed over the following 12 months assuming no increases or reductions in their subscriptions, and (2) with respect to Confluent Cloud and WarpStream customers, the amount of revenue that we expect to recognize from such customers over the following 12 months, calculated by annualizing actual consumption of Confluent Cloud and WarpStream in the last three months of the applicable period, assuming no increases or reductions in usage rate. Services arrangements are excluded from the calculation of ARR. For purposes of determining our customer count, we treat all affiliated entities with the same parent organization as a single customer and include pay-as-you-go customers. Our customer count is subject to adjustments for acquisitions, consolidations, spin-offs, and other market activity.

About Confluent

Confluent is the data streaming platform that is pioneering a fundamentally new category of data infrastructure that sets data in motion. Confluent’s cloud-native offering is the foundational platform for data in motion – designed to be the intelligent connective tissue enabling real-time data, from multiple sources, to constantly stream across the organization. With Confluent, organizations can meet the new business imperative of delivering rich, digital front-end customer experiences and transitioning to sophisticated, real-time, software-driven backend operations.

Confluent, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 
December 31, December 31,

 

2024

 

 

2023

 

ASSETS
Current assets:
Cash and cash equivalents

$

385,980

 

$

349,761

 

Marketable securities

 

1,524,583

 

 

1,551,009

 

Accounts receivable, net

 

314,306

 

 

229,962

 

Deferred contract acquisition costs

 

47,271

 

 

43,937

 

Prepaid expenses and other current assets

 

79,179

 

 

76,986

 

Total current assets

 

2,351,319

 

 

2,251,655

 

Property and equipment, net

 

78,680

 

 

54,012

 

Operating lease right-of-use assets

 

8,818

 

 

10,061

 

Goodwill

 

164,406

 

 

51,998

 

Intangible assets, net

 

7,924

 

 

3,492

 

Deferred contract acquisition costs, non-current

 

71,468

 

 

75,815

 

Other assets, non-current

 

12,296

 

 

13,776

 

Total assets

$

2,694,911

 

$

2,460,809

 

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable

$

7,531

 

$

6,714

 

Accrued expenses and other liabilities

 

194,250

 

 

141,847

 

Operating lease liabilities

 

8,694

 

 

7,890

 

Deferred revenue

 

364,604

 

 

330,570

 

Total current liabilities

 

575,079

 

 

487,021

 

Operating lease liabilities, non-current

 

9,138

 

 

17,391

 

Deferred revenue, non-current

 

44,597

 

 

22,436

 

Convertible senior notes, net

 

1,092,149

 

 

1,088,313

 

Other liabilities, non-current

 

12,722

 

 

35,233

 

Total liabilities

 

1,733,685

 

 

1,650,394

 

Stockholders’ equity:
Preferred stock

 

-

 

 

-

 

Class A common stock

 

2

 

 

2

 

Class B common stock

 

1

 

 

1

 

Additional paid-in capital

 

2,953,080

 

 

2,453,293

 

Accumulated other comprehensive (loss) income

 

(2,641

)

 

1,270

 

Accumulated deficit

 

(1,989,216

)

 

(1,644,151

)

Total stockholders’ equity

 

961,226

 

 

810,415

 

Total liabilities and stockholders’ equity

$

2,694,911

 

$

2,460,809

 

 

Confluent, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except share and per share data)

(unaudited)

 
Three Months Ended December 31, Year Ended December 31,

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue:
Subscription

$

250,636

 

$

202,787

 

$

922,091

 

$

729,112

 

Services

 

10,584

 

 

10,397

 

 

41,551

 

 

47,840

 

Total revenue

 

261,220

 

 

213,184

 

 

963,642

 

 

776,952

 

Cost of revenue:
Subscription(1)

 

55,220

 

 

44,807

 

 

208,600

 

 

176,004

 

Services(1)

 

12,345

 

 

12,250

 

 

48,870

 

 

53,666

 

Total cost of revenue

 

67,565

 

 

57,057

 

 

257,470

 

 

229,670

 

Gross profit

 

193,655

 

 

156,127

 

 

706,172

 

 

547,282

 

Operating expenses:
Research and development(1)

 

114,886

 

 

86,948

 

 

421,237

 

 

348,752

 

Sales and marketing(1)

 

145,194

 

 

119,911

 

 

547,379

 

 

504,929

 

General and administrative(1)

 

39,359

 

 

33,948

 

 

156,703

 

 

137,520

 

Restructuring and other related charges

 

-

 

 

-

 

 

-

 

 

34,854

 

Total operating expenses

 

299,439

 

 

240,807

 

 

1,125,319

 

 

1,026,055

 

Operating loss

 

(105,784

)

 

(84,680

)

 

(419,147

)

 

(478,773

)

Other income, net

 

19,288

 

 

21,775

 

 

84,486

 

 

72,099

 

Loss before income taxes

 

(86,496

)

 

(62,905

)

 

(334,661

)

 

(406,674

)

Provision for income taxes

 

1,558

 

 

31,191

 

 

10,404

 

 

36,072

 

Net loss

$

(88,054

)

$

(94,096

)

$

(345,065

)

$

(442,746

)

Net loss per share, basic and diluted

$

(0.27

)

$

(0.30

)

$

(1.07

)

$

(1.47

)

Weighted-average shares used to compute net loss per share, basic and diluted

 

329,406,849

 

 

309,101,119

 

 

321,863,416

 

 

300,727,487

 

(1)

 

Includes stock-based compensation-related charges* as follows:

Three Months Ended

December 31,

Year Ended

December 31,

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Cost of revenue - subscription

$

9,242

$

6,309

$

35,438

$

26,487

Cost of revenue - services

 

2,384

 

 

2,623

 

 

9,781

 

 

11,488

 

Research and development

 

45,938

 

 

36,972

 

 

171,487

 

 

143,846

 

Sales and marketing

 

35,178

 

 

31,406

 

 

139,929

 

 

128,448

 

General and administrative

 

14,837

 

 

12,857

 

 

60,466

 

 

50,595

 

Total stock-based compensation-related charges

$

107,579

 

$

90,167

 

$

417,101

 

$

360,864

 

*

 

Represents stock-based compensation expense, employer taxes on employee stock transactions, and amortization of stock-based compensation capitalized in internal-use software. We began excluding amortization of stock-based compensation capitalized in internal-use software from our non-GAAP measures starting with the quarter ended March 31, 2024. The amounts of amortization of stock-based compensation capitalized in internal-use software were immaterial in both current and prior periods.

 

Confluent, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 
Three Months Ended December 31, Year Ended December 31,

 

2024

 

 

2023

 

 

2024

 

 

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES
Net loss

$

(88,054

)

$

(94,096

)

$

(345,065

)

$

(442,746

)

Adjustments to reconcile net loss to cash provided by (used in) operating activities:
Depreciation and amortization

 

6,234

 

 

3,923

 

 

22,089

 

 

13,910

 

Net accretion of discounts on marketable securities

 

(8,205

)

 

(11,484

)

 

(37,766

)

 

(42,505

)

Amortization of debt issuance costs

 

966

 

 

963

 

 

3,836

 

 

3,813

 

Amortization of deferred contract acquisition costs

 

14,213

 

 

12,428

 

 

54,258

 

 

45,888

 

Non-cash operating lease costs

 

1,172

 

 

874

 

 

3,966

 

 

3,992

 

Lease abandonment charges

 

-

 

 

-

 

 

-

 

 

15,667

 

Stock-based compensation, net of amounts capitalized

 

102,924

 

 

88,871

 

 

395,660

 

 

349,833

 

Deferred income taxes

 

46

 

 

1,864

 

 

277

 

 

1,889

 

Other

 

1,675

 

 

(756

)

 

3,370

 

 

2,358

 

Changes in operating assets and liabilities, net of effects of business combinations:
Accounts receivable

 

(36,327

)

 

(47,453

)

 

(86,562

)

 

(53,593

)

Deferred contract acquisition costs

 

(15,974

)

 

(21,781

)

 

(53,246

)

 

(61,354

)

Prepaid expenses and other assets

 

1,205

 

 

3,438

 

 

844

 

 

(10,387

)

Accounts payable

 

(8,159

)

 

4,756

 

 

127

 

 

(14,452

)

Accrued expenses and other liabilities

 

32,861

 

 

43,368

 

 

25,639

 

 

61,333

 

Operating lease liabilities

 

(4,191

)

 

(1,917

)

 

(10,140

)

 

(7,479

)

Deferred revenue

 

34,825

 

 

29,237

 

 

56,173

 

 

30,176

 

Net cash provided by (used in) operating activities

 

35,211

 

 

12,235

 

 

33,460

 

 

(103,657

)

CASH FLOWS FROM INVESTING ACTIVITIES
Capitalization of internal-use software costs

 

(5,420

)

 

(4,299

)

 

(21,404

)

 

(17,845

)

Purchases of marketable securities

 

(367,357

)

 

(351,105

)

 

(1,539,716

)

 

(1,586,693

)

Sales of marketable securities

 

2,567

 

 

-

 

 

15,311

 

 

-

 

Maturities of marketable securities

 

381,127

 

 

374,612

 

 

1,591,164

 

 

1,578,323

 

Purchases of investments in privately-held companies

 

-

 

 

-

 

 

(2,250

)

 

-

 

Purchases of property and equipment

 

(669

)

 

(1,116

)

 

(2,567

)

 

(2,834

)

Cash paid for business combinations, net of cash acquired

 

-

 

 

(10,000

)

 

(115,516

)

 

(55,802

)

Net cash provided by (used in) investing activities

 

10,248

 

 

8,092

 

 

(74,978

)

 

(84,851

)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of common stock upon exercise of vested options

 

19,504

 

 

10,974

 

 

55,836

 

 

73,919

 

Repurchases of unvested common stock

 

-

 

 

-

 

 

-

 

 

(255

)

Proceeds from issuance of common stock under employee stock purchase plan

 

-

 

 

-

 

 

23,970

 

 

28,708

 

Net cash provided by financing activities

 

19,504

 

 

10,974

 

 

79,806

 

 

102,372

 

Effect of exchange rate changes on cash and cash equivalents

 

(1,589

)

 

1,417

 

 

(2,069

)

 

116

 

Net increase (decrease) in cash and cash equivalents

 

63,374

 

 

32,718

 

 

36,219

 

 

(86,020

)

Cash and cash equivalents at beginning of period

 

322,606

 

 

317,043

 

 

349,761

 

 

435,781

 

Cash and cash equivalents at end of period

$

385,980

 

$

349,761

 

$

385,980

 

$

349,761

 

 

Confluent, Inc.

Reconciliation of GAAP Measures to Non-GAAP Measures

(in thousands, except percentages, share and per share data)

(unaudited)

 
Three Months Ended December 31, Year Ended December 31,

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Reconciliation of GAAP total gross profit to non-GAAP total gross profit:
Total gross profit on a GAAP basis

$

193,655

 

$

156,127

 

$

706,172

 

$

547,282

 

Total gross margin on a GAAP basis

 

74.1

%

 

73.2

%

 

73.3

%

 

70.4

%

Add: Stock-based compensation-related charges

 

11,626

 

 

8,932

 

 

45,219

 

 

37,975

 

Add: Amortization of acquired intangibles

 

780

 

 

195

 

 

2,368

 

 

564

 

Non-GAAP total gross profit

$

206,061

 

$

165,254

 

$

753,759

 

$

585,821

 

Non-GAAP total gross margin

 

78.9

%

 

77.5

%

 

78.2

%

 

75.4

%

 
Reconciliation of GAAP operating expenses to non-GAAP operating expenses:
Research and development operating expense on a GAAP basis

$

114,886

 

$

86,948

 

$

421,237

 

$

348,752

 

Research and development operating expense as a percentage of total revenue on a GAAP basis

 

44.0

%

 

40.8

%

 

43.7

%

 

44.9

%

Less: Stock-based compensation-related charges

 

45,938

 

 

36,972

 

 

171,487

 

 

143,846

 

Less: Acquisition-related expenses

 

10,046

 

 

3,841

 

 

24,750

 

 

19,203

 

Non-GAAP research and development operating expense

$

58,902

 

$

46,135

 

$

225,000

 

$

185,703

 

Non-GAAP research and development operating expense as a percentage of total revenue

 

22.5

%

 

21.6

%

 

23.3

%

 

23.9

%

 
Sales and marketing operating expense on a GAAP basis

$

145,194

 

$

119,911

 

$

547,379

 

$

504,929

 

Sales and marketing operating expense as a percentage of total revenue on a GAAP basis

 

55.6

%

 

56.2

%

 

56.8

%

 

65.0

%

Less: Stock-based compensation-related charges

 

35,178

 

 

31,406

 

 

139,929

 

 

128,448

 

Less: Acquisition-related expenses

 

717

 

 

1,076

 

 

717

 

 

4,304

 

Non-GAAP sales and marketing operating expense

$

109,299

 

$

87,429

 

$

406,733

 

$

372,177

 

Non-GAAP sales and marketing operating expense as a percentage of total revenue

 

41.8

%

 

41.0

%

 

42.2

%

 

47.9

%

 
General and administrative operating expense on a GAAP basis

$

39,359

 

$

33,948

 

$

156,703

 

$

137,520

 

General and administrative operating expense as a percentage of total revenue on a GAAP basis

 

15.1

%

 

15.9

%

 

16.3

%

 

17.7

%

Less: Stock-based compensation-related charges

 

14,837

 

 

12,857

 

 

60,466

 

 

50,595

 

Less: Acquisition-related expenses

 

302

 

 

650

 

 

1,702

 

 

1,640

 

Non-GAAP general and administrative operating expense

$

24,220

 

$

20,441

 

$

94,535

 

$

85,285

 

Non-GAAP general and administrative operating expense as a percentage of total revenue

 

9.3

%

 

9.6

%

 

9.8

%

 

11.0

%

 
Three Months Ended December 31, Year Ended December 31,

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Reconciliation of GAAP operating loss to non-GAAP operating income (loss):
Operating loss on a GAAP basis

$

(105,784

)

$

(84,680

)

$

(419,147

)

$

(478,773

)

GAAP operating margin

 

(40.5

%)

 

(39.7

%)

 

(43.5

%)

 

(61.6

%)

Add: Stock-based compensation-related charges

 

107,579

 

 

90,167

 

 

417,101

 

 

360,864

 

Add: Amortization of acquired intangibles

 

780

 

 

195

 

 

2,368

 

 

564

 

Add: Acquisition-related expenses

 

11,065

 

 

5,567

 

 

27,169

 

 

25,147

 

Add: Restructuring and other related charges

 

-

 

 

-

 

 

-

 

 

34,854

 

Non-GAAP operating income (loss)

$

13,640

 

$

11,249

 

$

27,491

 

($

57,344

)

Non-GAAP operating margin

 

5.2

%

 

5.3

%

 

2.9

%

 

(7.4

%)

 
Reconciliation of GAAP net loss to non-GAAP net income:
Net loss on a GAAP basis

$

(88,054

)

$

(94,096

)

$

(345,065

)

$

(442,746

)

Add: Stock-based compensation-related charges

 

107,579

 

 

90,167

 

 

417,101

 

 

360,864

 

Add: Amortization of acquired intangibles

 

780

 

 

195

 

 

2,368

 

 

564

 

Add: Acquisition-related expenses

 

11,065

 

 

5,567

 

 

27,169

 

 

25,147

 

Add: Restructuring and other related charges

 

-

 

 

-

 

 

-

 

 

34,854

 

Add: Amortization of debt issuance costs

 

966

 

 

963

 

 

3,836

 

 

3,813

 

Add: Income tax effects and adjustments(1)

 

(1,272

)

 

29,373

 

 

(3,236

)

 

30,570

 

Non-GAAP net income

$

31,064

 

$

32,169

 

$

102,173

 

$

13,066

 

Non-GAAP net income per share, basic

$

0.09

 

$

0.10

 

$

0.32

 

$

0.04

 

Non-GAAP net income per share, diluted

$

0.09

 

$

0.09

 

$

0.29

 

$

0.04

 

Weighted-average shares used to compute non-GAAP net income per share, basic

 

329,406,849

 

 

309,101,119

 

 

321,863,416

 

 

300,727,487

 

Weighted-average shares used to compute non-GAAP net income per share, diluted

 

362,149,550

 

 

342,370,878

 

 

355,067,359

 

 

339,567,823

 

(1)

 

Income tax effects and adjustments for the three months ended and year ended December 31, 2023 primarily consist of income tax expense related to an intra-group transfer of acquired intellectual property.

The following table presents a reconciliation of free cash flow to net cash provided by (used in) operating activities, the most directly comparable GAAP measure, for each of the periods indicated (unaudited, in thousands, except percentages):

Three Months Ended December 31, Year Ended December 31,

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net cash provided by (used in) operating activities

$

35,211

 

$

12,235

 

$

33,460

 

$

(103,657

)

Capitalized internal-use software costs

 

(5,420

)

 

(4,299

)

 

(21,404

)

 

(17,845

)

Capital expenditures

 

(669

)

 

(1,116

)

 

(2,567

)

 

(2,834

)

Free cash flow

$

29,122

 

$

6,820

 

$

9,489

 

$

(124,336

)

Free cash flow margin

 

11.1

%

 

3.2

%

 

1.0

%

 

(16.0

%)

Net cash provided by (used in) investing activities

$

10,248

 

$

8,092

 

$

(74,978

)

$

(84,851

)

Net cash provided by financing activities

$

19,504

 

$

10,974

 

$

79,806

 

$

102,372

 

 

CONFLUENT INC-CLASS A

NASDAQ:CFLT (2/12/2025, 1:48:58 PM)

37.21

+7.11 (+23.62%)

CFLT Latest News and Analysis

ChartMill News Image21 hours ago - ChartmillWhich stocks are moving after the closing bell on Tuesday?

Let's have a look at what is happening on the US markets after the closing bell on Tuesday. Below you can find the top gainers and losers in today's after hours session.

Follow ChartMill for more