ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.38M | 7.25M | 2.94M | 4.87M | 5.63M | |
Cash Equivalents | | | 4.00K | 2.00K | 48.00K | 1.00K | 3.00K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 40.10M | 33.14M | 27.75M | 39.61M | 32.82M | |
Inventories | | | 66.05M | 41.22M | 43.34M | 46.59M | 36.87M | |
Other Current Assets | | | 984.00K | 1.03M | 1.45M | 14.90M | 439.00K | |
Total Current Assets | | | 112.52M | 82.65M | 75.53M | 105.97M | 75.76M | |
|
Non-Current Assets | |
---|
PPE Net | | | 75.80M | 56.87M | 57.85M | 50.26M | 59.70M | |
Investments And Advances | | | 2.00K | 2.00K | 2.00K | 2.00K | 8.00K | |
Goodwill | | | 35.34M | 35.34M | 35.34M | 35.34M | 35.34M | |
Intangibles | | | 1.60M | 1.92M | 1.88M | 2.65M | 4.34M | |
Other Non-Current Assets | | | 7.38M | 10.66M | 11.04M | 11.64M | 8.85M | |
Total Non-Current Assets | | | 124.21M | 108.91M | 119.66M | 111.49M | 124.01M | |
|
TOTAL ASSETS | | | 236.73M | 191.56M | 195.19M | 217.46M | 199.77M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 10.36M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 9.74M | 9.43M | 22.62M | 13.87M | 44.49M | |
Accrued Expenses | | | 6.90M | 6.01M | 7.35M | 5.85M | 4.44M | |
Accounts Payable | | | 76.15M | 61.48M | 53.85M | 84.61M | 68.83M | |
Other Current Liabilities | | | 22.48M | 20.87M | 14.62M | 27.78M | 17.19M | |
Total Current Liabilities | | | 125.63M | 97.79M | 98.44M | 132.11M | 134.95M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 59.07M | 46.11M | 50.96M | 42.25M | 49.61M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 22.00K | 22.00K | 6.12M | 5.12M | 404.00K | |
Total Non-Current Liabilities | | | 59.09M | 46.13M | 57.07M | 48.35M | 51.01M | |
|
TOTAL LIABILITIES | | | 184.72M | 143.92M | 155.52M | 180.46M | 185.96M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 18.33M | 14.05M | -22.42M | -25.31M | -32.12M | |
Additional Paid In Capital | | | 18.96M | 19.07M | 47.67M | 47.67M | 33.74M | |
Minority Interest | | | N/A | 0.00 | 0.00 | 984.00K | 994.00K | |
Common Shares | | | 14.72M | 14.80M | 14.83M | 14.83M | 12.46M | |
Other Shareholders' Equity | | | N/A | -294.00K | -407.00K | -187.00K | -278.00K | |
Shares Outstanding | | | 14.72M | 14.81M | 14.83M | 14.83M | 12.54M | |
Tangible Book Value per Share | | | 1.02 | 0.70 | 0.17 | -0.07 | -2.06 | |
Total Shareholders' Equity | | | 52.01M | 47.63M | 39.67M | 37.00M | 13.81M | |
|
TOTAL LIABILITIES AND EQUITY | | | 236.73M | 191.56M | 195.19M | 217.46M | 199.77M | |
|
Statistics | |
---|
Debt/Equity | | | 1.33 | 0.97 | 1.28 | 1.14 | 3.59 | |
Current Ratio | | | 0.90 | 0.85 | 0.77 | 0.80 | 0.56 | |
Return On Assets (ROA) | | | 1.70% | 4.19% | 1.44% | 3.10% | 3.37% | |
Return On Equity (ROE) | | | 7.76% | 16.85% | 7.09% | 18.24% | 48.77% | |
Return On Invested Capital (ROIC) | | | 8.86% | 11.44% | 8.99% | 12.01% | 17.99% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.86% | 11.44% | 9.00% | 12.01% | 17.99% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.74% | 18.98% | 14.63% | 21.64% | 46.40% | |