US0231351067 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 37.68B | 30.43B | -2.72B | 33.36B | 21.33B | |||
Depreciation Amortization | 49.22B | 48.66B | 41.92B | 34.30B | 25.25B | |||
Income Taxes - Deferred | -6.34B | -5.88B | -8.15B | -310.00M | -554.00M | |||
Change In Working Capital | -7.11B | -11.54B | -20.89B | -19.61B | 13.48B | |||
Interest Paid | 2.48B | 2.61B | 1.56B | 1.10B | 916.00M | |||
Taxes Paid | 11.02B | 11.18B | 6.04B | 3.69B | 1.71B | |||
Other non cash items | 25.69B | 23.27B | 36.59B | -1.41B | 6.55B | |||
OPERATING CASH FLOW | 99.15B | 84.95B | 46.75B | 46.33B | 66.06B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -53.45B | -52.73B | -63.65B | -61.05B | -40.14B | |||
Other Investing Activity | 1.56B | 2.90B | 26.04B | 2.90B | -19.47B | |||
INVESTING CASH FLOW | -51.89B | -49.83B | -37.60B | -58.15B | -59.61B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -23.49B | -15.88B | 15.72B | 6.29B | -1.10B | |||
Stock Issued/Repurchased | 0.00 | 0.00 | -6.00B | N/A | N/A | |||
Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
FINANCING CASH FLOW | -23.49B | -15.88B | 9.72B | 6.29B | -1.10B | |||
Exchange Rate Effect | -171.00M | 403.00M | -1.09B | -364.00M | 618.00M | |||
CHANGE IN CASH | 23.60B | 19.64B | 17.78B | -5.90B | 5.97B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 99.15B | 84.95B | 46.75B | 46.33B | 66.06B | |||
Capital Expenditure | -53.45B | -52.73B | -63.65B | -61.05B | -40.14B | |||
FREE CASH FLOW | 45.70B | 32.22B | -16.89B | -14.73B | 25.92B |
All data in USD