CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -312.20M | 84.00M | -68.60M | |
Depreciation Amortization | | | 1.12B | 1.17B | 1.13B | |
Change In Working Capital | | | -42.60M | -19.80M | -46.00M | |
Interest Paid | | | 422.50M | 329.30M | 298.00M | |
Other non cash items | | | 436.20M | 14.30M | 254.20M | |
OPERATING CASH FLOW | | | 1.20B | 1.25B | 1.27B | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -468.00M | -417.40M | -353.80M | |
Other Investing Activity | | | -292.60M | -125.60M | 20.60M | |
INVESTING CASH FLOW | | | -760.60M | -543.00M | -333.20M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -133.00M | -1.15B | -354.50M | |
Stock Issued/Repurchased | | | 0.00 | 955.80M | 0.00 | |
Other Financing Activity | | | -307.10M | -521.70M | -590.90M | |
FINANCING CASH FLOW | | | -440.10M | -714.00M | -945.40M | |
|
Exchange Rate Effect | | | 1.70M | 1.10M | 100.00K | |
CHANGE IN CASH | | | 2.50M | -3.20M | -13.40M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 1.20B | 1.25B | 1.27B | |
Capital Expenditure | | | -468.00M | -417.40M | -353.80M | |
FREE CASH FLOW | | | 733.50M | 835.30M | 911.30M | |