ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 100.30M | 1.69B | 1.44B | 632.20M | |
Cash Equivalents | | | 73.70M | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 382.40M | 366.10M | 825.80M | 855.00M | 603.70M | |
Inventories | | | 136.70M | 155.90M | 421.40M | 343.50M | 293.80M | |
Other Current Assets | | | 6.43B | 6.49B | 24.80M | 140.80M | 54.10M | |
Total Current Assets | | | 7.03B | 7.11B | 2.96B | 2.78B | 1.58B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.53B | 1.36B | 5.63B | 5.79B | 6.52B | |
Investments And Advances | | | 367.60M | 408.50M | 541.10M | 514.10M | 498.70M | |
Goodwill | | | N/A | 43.60M | 483.00M | 484.20M | 485.90M | |
Intangibles | | | 52.80M | 14.50M | 8.50M | 1.50M | 600.00K | |
Other Non-Current Assets | | | 3.20M | 6.90M | 81.30M | 207.70M | 800.00K | |
Total Non-Current Assets | | | 1.95B | 1.86B | 6.81B | 7.03B | 7.51B | |
|
TOTAL ASSETS | | | 8.98B | 8.97B | 9.77B | 9.81B | 9.10B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 528.10M | 202.30M | 352.00M | 550.30M | 233.30M | |
Accounts Payable | | | 641.00M | 671.30M | 1.28B | 1.36B | 1.00B | |
Other Current Liabilities | | | 3.88B | 3.88B | 382.00M | 217.00M | 168.60M | |
Total Current Liabilities | | | 5.04B | 4.76B | 2.02B | 2.12B | 1.41B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.87B | 2.10B | 2.80B | 3.53B | 4.48B | |
Deferred Taxes/Income | | | 16.10M | 14.20M | 485.30M | 614.40M | 515.50M | |
Other Non-Current Liabilities | | | 166.60M | 155.40M | 128.00M | 36.50M | 28.70M | |
Total Non-Current Liabilities | | | 3.02B | 3.29B | 5.43B | 5.69B | 6.56B | |
|
TOTAL LIABILITIES | | | 8.06B | 8.05B | 7.45B | 7.81B | 7.97B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.57B | -3.09B | -2.50B | -3.94B | -4.85B | |
Additional Paid In Capital | | | 4.48B | 4.47B | 5.26B | 6.32B | 6.32B | |
Minority Interest | | | 961.20M | 1.02B | 2.02B | 1.51B | 1.54B | |
Common Shares | | | 5.60M | 5.60M | 5.60M | 5.60M | 5.60M | |
Treasury Stock | | | N/A | -7.40M | -11.00M | -10.90M | -14.70M | |
Other Shareholders' Equity | | | N/A | -423.80M | -413.90M | -355.30M | -316.70M | |
Shares Outstanding | | | 210.71M | 210.71M | 210.41M | 209.90M | 209.74M | |
Tangible Book Value per Share | | | 4.12 | 4.12 | 8.71 | 7.21 | 3.08 | |
Total Shareholders' Equity | | | 920.40M | 926.50M | 2.32B | 2.00B | 1.13B | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.98B | 8.97B | 9.77B | 9.81B | 9.10B | |
|
Statistics | |
---|
Debt/Equity | | | 2.03 | 2.26 | 1.20 | 1.76 | 3.95 | |
Current Ratio | | | 1.39 | 1.50 | 1.47 | 1.31 | 1.13 | |
Return On Assets (ROA) | | | -5.57% | -4.37% | 12.66% | 5.81% | -1.95% | |
Return On Equity (ROE) | | | -54.32% | -42.31% | 53.25% | 28.54% | -15.70% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 2.70% | 17.96% | 1.66% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 2.70% | 17.96% | 1.66% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 2.88% | 19.18% | 1.77% | |